Invesaro

Stocks UCB Financial statements

Financial statements

UNITED COMMUNITY BANKS INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data UNITED COMMUNITY BANKS INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue4044405225615777448268939521,063
Selling and marketing4.434.245.996.1715.25.918.389.478.559.61
Interest expense25.233.761.383.356.229.860.8419
Pre-tax income163173216239209348356233323422
Income tax62.310549.85345.47878.54570.694.3
Income from continuing operations10167.8
Net income10167.8166186164270277188252328
EPS, basic1.400.922.072.311.912.972.521.542.042.62
EPS, diluted1.400.922.072.311.912.972.521.542.042.62
Shares, basic (weighted)71.973.279.779.783.287.9107118120121
Shares, diluted (weighted)71.973.379.779.783.288.1107118120121
Dividend per share0.300.380.580.680.720.780.860.920.940.98

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents2173143275151,6092,3196471,004520396
Property, plant and equipment190209206216218245298378394394
Lease right-of-use assets19.931.429.44042.842.837
Goodwill142221307327368452751920907925
Intangible assets14.223.81714.81420.428.170.249.642.8
Total assets10,70911,91512,57312,91617,79420,94724,00927,29727,72028,003
Short-term debt55000159019585
Long-term debt-4.98
Total liabilities9,63310,61211,11611,28015,78718,72521,30824,03624,28824,364
Total debt175121267213327247325325254120
Paid-in capital1,2761,4521,5001,4971,6391,7212,3062,6992,7232,754
Retained earnings-252-210-90.440.2137331509581714914
Other comprehensive income-26.5-25.2-41.68.3937.7-26.5-329-239-213-151
Shareholders' equity1,0761,3031,4581,6362,0082,2222,7013,2623,4323,639
Total equity1,0761,3031,4581,6362,0082,2222,7013,2623,4323,639
Total liabilities and equity10,70911,91512,57312,91617,79420,94724,00927,29727,72028,003
Shares outstanding70.977.679.27986.789.3106119119121

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income10167.8166186164270277188252328
Depreciation and amortization3027.53124-8.59-2.0646.74540.946
Stock-based compensation4.55.836.069.367.896.558.718.9310.811.4
Deferred income tax59.799.632.614.92.6720.810.96.397.210.1
Cash from operations140208270154159359607294350384
Capital expenditures-17.4-22.2-17.6-20.9-18.5-26.5-42.7-72.5-47-27.6
Acquisitions1.9153.7-56.8-19.519610335.22088.5941.2
Purchases of investments-693-937-566-294-1,456-2,587-1,667-857-1,944-483
Sales and maturities of investments393606347350835975706646687771
Cash from investing-732-45.5-359163-1,581-1,806-2,020-163-99133.4
Debt issued0098.2
Debt repaid0-75-71.8
Stock issued000.140.210
Share buybacks-13.700-13-20.8-15.1000-44.3
Dividends paid-15.8-26.2-41.6-53-58.9-66.9-86.9-105-112-119
Cash from financing569-65.5102-1292,5152,157-259226157-542
Net change in cash-2396.9131881,093710-1,672357-484-124
Free cash flow123186252133140333565221303356
Interest paid32.134.756.886603258.7409551476
Income taxes paid3.956.517.8833.836.555.850.55818.549.9

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $34.23 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Pre-tax margin43.9%Pre-tax income / revenue.
Net margin34.0%Net income / revenue.
FCF margin32.5%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin35.0%Cash from operations / revenue.
Effective tax rate22.6%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)10.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)1.3%Net income / average total assets.
Stock-based pay / revenue1.2%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue2.5%Capital expenditures / revenue.
D&A / revenue5.5%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y11.7%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y8.8%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y13.0%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y30.0%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y5.7%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y14.9%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y28.4%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y1.3%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y6.5%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y9.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y-14.2%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y19.3%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y17.8%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-14.2%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y20.5%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y4.3%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y4.5%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y6.4%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y6.0%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y10.4%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y12.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y1.0%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y5.3%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y9.5%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y1.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y4.4%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y7.8%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Debt / equity0.01xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets0.1%Total debt / total assets.
Liabilities / assets87.1%Total liabilities / total assets.
Net debt-$434.5MTotal debt - cash - short-term investments. Negative means more cash than debt.
Tangible book value$3.75BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.04xRevenue / average total assets.
Fixed asset turnover2.82xRevenue / average property, plant and equipment.
FCF conversion95.6%Free cash flow / net income, when net income is positive.
Capex / operating cash flow7.0%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$3.14Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$9.22Revenue / diluted weighted shares.
FCF per share$3.00Free cash flow / diluted weighted shares.
Operating cash flow per share$3.23Cash from operations / diluted weighted shares.
Book value per share$31.27Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$31.27Tangible book value / shares outstanding.
Cash per share$3.80(Cash + short-term investments) / shares outstanding.
Payout ratio32.1%Dividends paid / net income, when net income is positive.
Dividends / FCF33.6%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF18.7%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$4.13BShare price x shares outstanding.
Enterprise value$3.69BMarket cap + total debt - cash - short-term investments.
P/E10.9xMarket cap / net income. Only when net income is positive.
P/S3.71xMarket cap / revenue.
P/B1.10xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book1.10xMarket cap / tangible book value, when positive.
P/FCF11.4xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF10.6xMarket cap / cash from operations, when positive.
EV/Sales3.32xEnterprise value / revenue.
EV/FCF10.2xEnterprise value / free cash flow, when both are positive.
FCF yield8.8%Free cash flow / market cap.
Earnings yield9.2%Net income / market cap (the inverse of P/E).
Dividend yield2.9%Dividends paid over the period / market cap.
Shareholder yield4.6%(Dividends paid + share buybacks) / market cap.
PEG8.37xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was UNITED COMMUNITY BANKS INC's revenue in fiscal 2025?

UNITED COMMUNITY BANKS INC reported revenue of $1.06B for fiscal 2025, 11.7% higher than the year before.

Was UNITED COMMUNITY BANKS INC profitable in fiscal 2025?

Yes. Net income was $328.1M, a net margin of 30.9%.

How much free cash flow did UNITED COMMUNITY BANKS INC generate in fiscal 2025?

Cash from operations of $384.0M minus capital expenditures of $27.6M left free cash flow of $356.5M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to UNITED COMMUNITY BANKS INC