Invesaro

Stocks C Financial statements

Financial statements

CITIGROUP INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data CITIGROUP INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue70,79772,44472,85475,06775,50171,88475,33878,06680,72285,225
Cost of revenue7,4517,5688,38317,495
Gross profit64,99365,28666,68458,006
Selling and marketing1,6321,6081,5451,5161,2171,4901,5561,3931,1131,097
Interest expense12,51216,51824,26628,38213,3387,98125,74078,358
Other non-operating income2,1631,4371,6611,4484201,165-212,7341,250-504
Pre-tax income21,47722,76123,44523,90113,63227,46918,80712,91017,04619,828
Income tax6,44429,3885,3574,4302,5255,4513,6423,5284,2115,373
Income from continuing operations14,970-6,68718,05319,40511,06721,94515,0769,22912,68414,309
Net income to minority interests63603566407389153151146
Net income14,912-6,79818,04519,40111,04721,95214,8459,22812,68214,306
EPS, basic4.72-2.986.698.084.7410.217.044.076.037.11
EPS, diluted4.72-2.986.688.044.7210.147.004.045.946.99
Shares, basic (weighted)2,8882,6992,4932,2492,0862,0331,9471,9301,9011,832
Shares, diluted (weighted)2,8882,6992,4952,2652,0992,0491,9641,9561,9401,873

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents160,494180,516188,105193,919309,615262,033342,025260,932276,532349,579
Property, plant and equipment24,32826,25328,74730,19233,339
Lease right-of-use assets3,1002,8002,9142,8922,8012,8363,009
Goodwill21,65922,25622,04622,12622,16221,29919,69120,09819,30019,098
Intangible assets5,1145,1465,2204,8224,7474,4954,4284,4214,4944,284
Total assets1,792,0771,842,4651,917,3831,951,1582,260,0002,291,0002,417,0002,412,0002,352,9452,657,202
Short-term debt30,70144,45232,34645,04929,51427,97347,09637,45748,50551,878
Total liabilities1,565,9341,640,7931,720,3091,757,2122,059,8902,088,7412,214,8382,205,5832,143,5792,443,380
Total debt206,178236,709231,999248,760271,686254,374271,606286,619287,300315,827
Paid-in capital108,042108,008107,922107,840107,846108,003108,458108,955109,117108,452
Retained earnings146,477138,425151,347165,369168,272184,948194,734198,905206,294215,128
Treasury stock-16,302-30,309-44,370-61,660-64,129-71,240-73,967-75,238-76,842-89,473
Other comprehensive income-32,381-34,668-37,170-36,318-32,058-38,765-47,062-44,800-47,852-41,897
Shareholders' equity225,120200,740196,220193,242199,442201,972201,189205,453208,598212,291
Minority interests1,0239328547047587006497987681,531
Total equity226,143201,672197,074193,946200,200202,672201,838206,251209,366213,822
Total liabilities and equity1,792,0771,842,4651,917,3831,951,1582,260,0902,291,4132,416,6762,411,8342,352,9452,657,202

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income14,975-6,73818,08019,46711,08722,02514,9349,38112,83314,452
Depreciation and amortization3,7203,6593,7543,9053,9373,9644,2624,5604,3114,373
Deferred income tax1,45924,877-51-610-2,3331,413-1,141-2,416-1,896452
Cash from operations53,733-8,77436,952-12,837-23,48847,09025,069-73,416-19,669-67,632
Capital expenditures-2,756-3,361-3,774-5,336-3,446-4,119-5,632-6,583-6,500-6,520
Purchases of investments-211,402-185,740-152,487-274,491-334,900-359,158-218,747-235,139-250,932-276,238
Sales and maturities of investments110,941120,936140,934200,437216,386183,143
Cash from investing-54,135-38,751-73,118-23,374-92,445-110,746-79,455-8,45986,250-108,282
Debt issued63,80667,96060,65559,13476,45870,658104,74865,81999,075122,029
Share buybacks-9,290-14,541-14,433-17,571-2,925-7,601-3,250-1,977-2,474-13,250
Dividends paid-2,287-3,797-5,020-5,447-5,352-5,198-5,003-5,212-5,199-5,372
Cash from financing28,29266,85444,52842,933233,59517,272137,763687-38,304238,031
Exchange rate effect693-773-908-1,966-1,198-3,38595-12,67710,930
Net change in cash27,39720,0227,5895,814115,696-47,58279,992-81,09315,60073,047
Free cash flow50,977-12,13533,178-18,173-26,93442,97119,437-79,999-26,169-74,152
Interest paid12,06715,67522,96327,90112,0947,14322,61572,98988,02780,983
Income taxes paid4,3592,0834,3134,8884,7974,0283,7335,7275,7986,514

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $134.28 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Pre-tax margin23.3%Pre-tax income / revenue.
Net margin16.8%Net income / revenue.
FCF margin-87.0%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin-79.4%Cash from operations / revenue.
Effective tax rate27.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)6.8%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)0.6%Net income / average total assets.
Capex / revenue7.7%Capital expenditures / revenue.
D&A / revenue5.1%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y5.6%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y4.2%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y2.5%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y12.8%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y-1.2%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y5.3%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y17.7%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y-0.0%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y8.2%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y1.8%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y1.8%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y1.3%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y12.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y3.2%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y3.3%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-3.5%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-1.6%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-2.3%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Debt / equity1.49xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets11.9%Total debt / total assets.
Liabilities / assets92.0%Total liabilities / total assets.
Net debt-$33.75BTotal debt - cash - short-term investments. Negative means more cash than debt.
Goodwill and intangibles / assets0.9%(Goodwill + intangible assets) / total assets.
Tangible book value$188.91BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.03xRevenue / average total assets.
Fixed asset turnover2.68xRevenue / average property, plant and equipment.
FCF conversion-518.3%Free cash flow / net income, when net income is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$6.99Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$7.11Net income per basic share, as reported (split-adjusted).
Revenue per share$45.50Revenue / diluted weighted shares.
FCF per share-$39.59Free cash flow / diluted weighted shares.
Operating cash flow per share-$36.11Cash from operations / diluted weighted shares.
Book value per share$113.34Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$100.85Tangible book value / shares outstanding.
Cash per share$186.63(Cash + short-term investments) / shares outstanding.
Payout ratio37.6%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$225.25BShare price x shares outstanding.
Enterprise value$191.49BMarket cap + total debt - cash - short-term investments.
P/E15.7xMarket cap / net income. Only when net income is positive.
P/S2.64xMarket cap / revenue.
P/B1.06xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book1.19xMarket cap / tangible book value, when positive.
EV/Sales2.25xEnterprise value / revenue.
FCF yield-32.9%Free cash flow / market cap.
Earnings yield6.4%Net income / market cap (the inverse of P/E).
Dividend yield2.4%Dividends paid over the period / market cap.
Shareholder yield8.3%(Dividends paid + share buybacks) / market cap.
What was CITIGROUP INC's revenue in fiscal 2025?

CITIGROUP INC reported revenue of $85.23B for fiscal 2025, 5.6% higher than the year before.

Was CITIGROUP INC profitable in fiscal 2025?

Yes. Net income was $14.31B, a net margin of 16.8%.

How much free cash flow did CITIGROUP INC generate in fiscal 2025?

Cash from operations of $67.63B minus capital expenditures of $6.52B left free cash flow of -$74.15B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to CITIGROUP INC