Invesaro

Stocks Comparison

E.W. SCRIPPS vs Versant Media: revenue, profit, margins and growth compared

E.W. SCRIPPS brought in $2.2B of revenue in fiscal 2025, Versant Media $6.7B in fiscal 2025. Revenue changed by -14.3% at E.W. SCRIPPS and -5.3% at Versant Media on the year before, so Versant Media grew faster. E.W. SCRIPPS kept -4.7% of its revenue as net profit, Versant Media 13.9%. Free cash flow was $6.5M at E.W. SCRIPPS and $1.9B at Versant Media.

Side by side, latest fiscal year

SSPVSNT
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$2.2B$6.7B
Revenue growth-14.3%-5.3%
Net income-$100.9M$930M
Net margin-4.7%13.9%
Free cash flow$6.5M$1.9B
Free cash flow margin0.3%27.7%
Earnings per share (diluted)-$1.87n/a
Cash$27.9M$55M
Debt$2.6B$983M
Price to earningsn/an/a
Market value$255.8M$4.6B
Dividend yieldn/an/a
Rank by revenue in sector#215 of 451 · Industrials#100 of 451 · Industrials

Over the years

Revenue
SSP FY2018: $1.2BSSP FY2019: $1.4BSSP FY2020: $1.9BSSP FY2021: $2.3BSSP FY2022: $2.5BSSP FY2023: $2.3BSSP FY2024: $2.5BSSP FY2025: $2.2BVSNT FY2023: $7.4BVSNT FY2025: $7.1BVSNT FY2025: $6.7BFY18FY19FY20FY21FY22FY23FY24FY25
SSP $2.2BVSNT $6.7B
Net income
SSP FY2018: $20.4MSSP FY2019: -$18.4MSSP FY2020: $269.3MSSP FY2021: $73.3MSSP FY2022: $145.6MSSP FY2023: -$947.8MSSP FY2024: $146.2MSSP FY2025: -$100.9MVSNT FY2023: $1.5BVSNT FY2025: $1.4BVSNT FY2025: $930MFY18FY19FY20FY21FY22FY23FY24FY25
SSP -$100.9MVSNT $930M
Net margin
SSP FY2018: 1.8%SSP FY2019: -1.4%SSP FY2020: 14.5%SSP FY2021: 3.2%SSP FY2022: 5.9%SSP FY2023: -41.3%SSP FY2024: 5.8%SSP FY2025: -4.7%VSNT FY2023: 20.7%VSNT FY2025: 19.3%VSNT FY2025: 13.9%FY18FY19FY20FY21FY22FY23FY24FY25
SSP -4.7%VSNT 13.9%
Revenue growth
SSP FY2019: +16.8%SSP FY2020: +37.4%SSP FY2021: +22.9%SSP FY2022: +7.4%SSP FY2023: -6.5%SSP FY2024: +9.5%SSP FY2025: -14.3%VSNT FY2025: -5.1%VSNT FY2025: -5.3%FY19FY20FY21FY22FY23FY24FY25
SSP -14.3%VSNT -5.3%
Free cash flow
SSP FY2018: $93.8MSSP FY2019: -$88.4MSSP FY2020: $232.4MSSP FY2021: $176.3MSSP FY2022: $265.6MSSP FY2023: $52MSSP FY2024: $300.4MSSP FY2025: $6.5MVSNT FY2023: $2.4BVSNT FY2025: $2.2BVSNT FY2025: $1.9BFY18FY19FY20FY21FY22FY23FY24FY25
SSP $6.5MVSNT $1.9B

Fiscal years as each company reports them; the two may end in different months.

Questions about E.W. SCRIPPS and Versant Media

Which is bigger by revenue, E.W. SCRIPPS or Versant Media?

Versant Media is bigger by revenue: $6.7B in fiscal 2025, against $2.2B for E.W. SCRIPPS in fiscal 2025.

Which keeps more of its revenue as profit, E.W. SCRIPPS or Versant Media?

E.W. SCRIPPS had a net margin of -4.7% in fiscal 2025; Versant Media had 13.9% in fiscal 2025.

Which grew revenue faster, E.W. SCRIPPS or Versant Media?

In their latest fiscal years revenue changed by -14.3% at E.W. SCRIPPS and -5.3% at Versant Media.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies