Invesaro

Stocks Comparison

Nexstar Media vs E.W. SCRIPPS: revenue, profit, margins and growth compared

Nexstar Media brought in $4.9B of revenue in fiscal 2025, E.W. SCRIPPS $2.2B in fiscal 2025. Revenue changed by -8.5% at Nexstar Media and -14.3% at E.W. SCRIPPS on the year before, so Nexstar Media grew faster. Nexstar Media kept 2.2% of its revenue as net profit, E.W. SCRIPPS -4.7%. Free cash flow was $743M at Nexstar Media and $6.5M at E.W. SCRIPPS.

Side by side, latest fiscal year

NXSTSSP
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$4.9B$2.2B
Revenue growth-8.5%-14.3%
Net income$109M-$100.9M
Net margin2.2%-4.7%
Free cash flow$743M$6.5M
Free cash flow margin15.0%0.3%
Earnings per share (diluted)$3.00-$1.87
Cash$280M$27.9M
Debt$6.3B$2.6B
Price to earnings54.0n/a
Market value$5B$255.8M
Dividend yield4.59%n/a
Rank by revenue in sector#124 of 451 · Industrials#215 of 451 · Industrials

Over the years

Revenue
NXST FY2018: $2.8BNXST FY2019: $3BNXST FY2020: $4.5BNXST FY2021: $4.6BNXST FY2022: $5.2BNXST FY2023: $4.9BNXST FY2024: $5.4BNXST FY2025: $4.9BSSP FY2018: $1.2BSSP FY2019: $1.4BSSP FY2020: $1.9BSSP FY2021: $2.3BSSP FY2022: $2.5BSSP FY2023: $2.3BSSP FY2024: $2.5BSSP FY2025: $2.2BFY18FY19FY20FY21FY22FY23FY24FY25
NXST $4.9BSSP $2.2B
Net income
NXST FY2018: $389.5MNXST FY2019: $230.3MNXST FY2020: $811.5MNXST FY2021: $834MNXST FY2022: $971MNXST FY2023: $346MNXST FY2024: $722MNXST FY2025: $109MSSP FY2018: $20.4MSSP FY2019: -$18.4MSSP FY2020: $269.3MSSP FY2021: $73.3MSSP FY2022: $145.6MSSP FY2023: -$947.8MSSP FY2024: $146.2MSSP FY2025: -$100.9MFY18FY19FY20FY21FY22FY23FY24FY25
NXST $109MSSP -$100.9M
Net margin
NXST FY2018: 14.1%NXST FY2019: 7.6%NXST FY2020: 18.0%NXST FY2021: 17.9%NXST FY2022: 18.6%NXST FY2023: 7.0%NXST FY2024: 13.4%NXST FY2025: 2.2%SSP FY2018: 1.8%SSP FY2019: -1.4%SSP FY2020: 14.5%SSP FY2021: 3.2%SSP FY2022: 5.9%SSP FY2023: -41.3%SSP FY2024: 5.8%SSP FY2025: -4.7%FY18FY19FY20FY21FY22FY23FY24FY25
NXST 2.2%SSP -4.7%
Revenue growth
NXST FY2019: +9.9%NXST FY2020: +48.1%NXST FY2021: +3.3%NXST FY2022: +12.1%NXST FY2023: -5.3%NXST FY2024: +9.6%NXST FY2025: -8.5%SSP FY2019: +16.8%SSP FY2020: +37.4%SSP FY2021: +22.9%SSP FY2022: +7.4%SSP FY2023: -6.5%SSP FY2024: +9.5%SSP FY2025: -14.3%FY19FY20FY21FY22FY23FY24FY25
NXST -8.5%SSP -14.3%
Free cash flow
NXST FY2018: $630.6MNXST FY2019: $220MNXST FY2020: $1BNXST FY2021: $1.1BNXST FY2022: $1.2BNXST FY2023: $850MNXST FY2024: $1.1BNXST FY2025: $743MSSP FY2018: $93.8MSSP FY2019: -$88.4MSSP FY2020: $232.4MSSP FY2021: $176.3MSSP FY2022: $265.6MSSP FY2023: $52MSSP FY2024: $300.4MSSP FY2025: $6.5MFY18FY19FY20FY21FY22FY23FY24FY25
NXST $743MSSP $6.5M

Fiscal years as each company reports them; the two may end in different months.

Questions about Nexstar Media and E.W. SCRIPPS

Which is bigger by revenue, Nexstar Media or E.W. SCRIPPS?

Nexstar Media is bigger by revenue: $4.9B in fiscal 2025, against $2.2B for E.W. SCRIPPS in fiscal 2025.

Which keeps more of its revenue as profit, Nexstar Media or E.W. SCRIPPS?

Nexstar Media had a net margin of 2.2% in fiscal 2025; E.W. SCRIPPS had -4.7% in fiscal 2025.

Which grew revenue faster, Nexstar Media or E.W. SCRIPPS?

In their latest fiscal years revenue changed by -8.5% at Nexstar Media and -14.3% at E.W. SCRIPPS.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies