Invesaro

Stocks Comparison

Liberty Media vs E.W. SCRIPPS: revenue, profit, margins and growth compared

Liberty Media brought in $4.5B of revenue in fiscal 2025, E.W. SCRIPPS $2.2B in fiscal 2025. Revenue changed by +22.7% at Liberty Media and -14.3% at E.W. SCRIPPS on the year before, so Liberty Media grew faster. Liberty Media kept 12.4% of its revenue as net profit, E.W. SCRIPPS -4.7%. Free cash flow was $789M at Liberty Media and $6.5M at E.W. SCRIPPS.

Side by side, latest fiscal year

FWONKSSP
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$4.5B$2.2B
Revenue growth+22.7%-14.3%
Net income$555M-$100.9M
Net margin12.4%-4.7%
Free cash flow$789M$6.5M
Free cash flow margin17.6%0.3%
Earnings per share (diluted)n/a-$1.87
Cash$1.1B$27.9M
Debt$5.1B$2.6B
Price to earningsn/an/a
Market value$27.3B$341.9M
Dividend yieldn/an/a
Rank by revenue in sector#139 of 603 · Industrials#224 of 603 · Industrials

Over the years

Revenue
FWONK FY2018: $8BFWONK FY2019: $10.3BFWONK FY2020: $9.4BFWONK FY2021: $11.4BFWONK FY2022: $3.2BFWONK FY2023: $3.6BFWONK FY2024: $3.7BFWONK FY2025: $4.5BSSP FY2018: $1.2BSSP FY2019: $1.4BSSP FY2020: $1.9BSSP FY2021: $2.3BSSP FY2022: $2.5BSSP FY2023: $2.3BSSP FY2024: $2.5BSSP FY2025: $2.2BFY18FY19FY20FY21FY22FY23FY24FY25
FWONK $4.5BSSP $2.2B
Net income
FWONK FY2018: $531MFWONK FY2019: $106MFWONK FY2020: -$1.4BFWONK FY2021: $398MFWONK FY2022: $1.8BFWONK FY2023: $761MFWONK FY2024: -$2.1BFWONK FY2025: $555MSSP FY2018: $20.4MSSP FY2019: -$18.4MSSP FY2020: $269.3MSSP FY2021: $73.3MSSP FY2022: $145.6MSSP FY2023: -$947.8MSSP FY2024: $146.2MSSP FY2025: -$100.9MFY18FY19FY20FY21FY22FY23FY24FY25
FWONK $555MSSP -$100.9M
Net margin
FWONK FY2018: 6.6%FWONK FY2019: 1.0%FWONK FY2020: -15.2%FWONK FY2021: 3.5%FWONK FY2022: 57.4%FWONK FY2023: 21.3%FWONK FY2024: -56.5%FWONK FY2025: 12.4%SSP FY2018: 1.8%SSP FY2019: -1.4%SSP FY2020: 14.5%SSP FY2021: 3.2%SSP FY2022: 5.9%SSP FY2023: -41.3%SSP FY2024: 5.8%SSP FY2025: -4.7%FY18FY19FY20FY21FY22FY23FY24FY25
FWONK 12.4%SSP -4.7%
Revenue growth
FWONK FY2019: +28.0%FWONK FY2020: -9.0%FWONK FY2021: +21.8%FWONK FY2022: -72.3%FWONK FY2023: +13.0%FWONK FY2024: +2.3%FWONK FY2025: +22.7%SSP FY2019: +16.8%SSP FY2020: +37.4%SSP FY2021: +22.9%SSP FY2022: +7.4%SSP FY2023: -6.5%SSP FY2024: +9.5%SSP FY2025: -14.3%FY19FY20FY21FY22FY23FY24FY25
FWONK +22.7%SSP -14.3%
Free cash flow
FWONK FY2018: $1.8BFWONK FY2019: $1.8BFWONK FY2020: $1.3BFWONK FY2021: $2BFWONK FY2022: $2.2BFWONK FY2023: $2BFWONK FY2024: $492MFWONK FY2025: $789MSSP FY2018: $93.8MSSP FY2019: -$88.4MSSP FY2020: $232.4MSSP FY2021: $176.3MSSP FY2022: $265.6MSSP FY2023: $52MSSP FY2024: $300.4MSSP FY2025: $6.5MFY18FY19FY20FY21FY22FY23FY24FY25
FWONK $789MSSP $6.5M

Fiscal years as each company reports them; the two may end in different months.

Questions about Liberty Media and E.W. SCRIPPS

Which is bigger by revenue, Liberty Media or E.W. SCRIPPS?

Liberty Media is bigger by revenue: $4.5B in fiscal 2025, against $2.2B for E.W. SCRIPPS in fiscal 2025.

Which keeps more of its revenue as profit, Liberty Media or E.W. SCRIPPS?

Liberty Media had a net margin of 12.4% in fiscal 2025; E.W. SCRIPPS had -4.7% in fiscal 2025.

Which grew revenue faster, Liberty Media or E.W. SCRIPPS?

In their latest fiscal years revenue changed by +22.7% at Liberty Media and -14.3% at E.W. SCRIPPS.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies