Stocks ZM Financial statements
Financial statementsZoom Communications, Inc. financial statements
Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data Zoom Communications, Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2018 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 331 | 623 | 2,651 | 4,100 | 4,393 | 4,527 | 4,665 | 4,869 |
| Cost of revenue | 30.8 | 61 | 115 | 822 | 1,055 | 1,100 | 1,078 | 1,130 | 1,119 |
| Gross profit | 121 | 270 | 507 | 1,829 | 3,045 | 3,293 | 3,449 | 3,536 | 3,750 |
| Research and development | 15.7 | 33 | 67.1 | 164 | 363 | 774 | 803 | 852 | 845 |
| Selling and marketing | 82.7 | 186 | 341 | 685 | 1,136 | 1,697 | 1,541 | 1,427 | 1,388 |
| General and administrative | 27.1 | 44.5 | 86.8 | 321 | 483 | 576 | 580 | 443 | 393 |
| Operating expenses | 126 | 263 | 495 | 1,170 | 1,982 | 3,047 | 2,924 | 2,723 | 2,626 |
| Operating income | -4.83 | 6.17 | 12.7 | 660 | 1,064 | 245 | 525 | 813 | 1,124 |
| Pre-tax income | -3.52 | 8.35 | 26.4 | 678 | 1,102 | 249 | 832 | 1,316 | 2,422 |
| Income tax | 0.3 | 0.77 | 1.06 | 5.72 | -274 | 146 | 195 | 305 | 522 |
| Net income | -3.82 | 7.58 | 25.3 | 672 | 1,376 | 104 | 637 | 1,010 | 1,900 |
| EBITDA | -2.05 | 13.2 | 29.1 | 689 | 1,112 | 328 | 630 | 936 | 1,256 |
| EPS, basic | -0.11 | 0.00 | 0.09 | 2.37 | 4.64 | 0.35 | 2.12 | 3.28 | 6.32 |
| EPS, diluted | -0.11 | 0.00 | 0.09 | 2.25 | 4.50 | 0.34 | 2.07 | 3.21 | 6.18 |
| Shares, basic (weighted) | 78.1 | 84.5 | 234 | 284 | 296 | 297 | 301 | 308 | 301 |
| Shares, diluted (weighted) | 78.1 | 116 | 254 | 298 | 306 | 304 | 309 | 315 | 307 |
Balance sheet
| FY2018 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36.1 | 63.6 | 283 | 2,240 | 1,063 | 1,087 | 1,558 | 1,349 | 1,273 |
| Short-term investments | 113 | 572 | 2,004 | 4,356 | 4,326 | 5,404 | 6,442 | 6,544 | |
| Receivables | 63.6 | 120 | 295 | 420 | 557 | 536 | 495 | 497 | |
| Other current assets | 0.99 | 4.14 | 5.64 | 22.7 | 26.5 | 24 | 21.7 | 20.5 | |
| Total current assets | 277 | 1,096 | 4,793 | 6,184 | 6,356 | 7,926 | 8,676 | 8,658 | |
| Property, plant and equipment | 37.3 | 57.1 | 150 | 222 | 253 | 294 | 330 | 265 | |
| Lease right-of-use assets | 68.6 | 97.6 | 96 | 80.9 | 59 | 55.9 | 52.4 | ||
| Goodwill | 0 | 24.3 | 27.6 | 123 | 307 | 307 | 400 | ||
| Intangible assets | 2.16 | 8 | 2.97 | 31.4 | 46.9 | 33.4 | 46 | ||
| Long-term investments | 18.7 | 368 | 399 | 409 | 591 | 1,579 | |||
| Other non-current assets | 11.5 | 22.3 | 55.8 | 107 | 178 | 133 | 154 | 144 | |
| Total assets | 355 | 1,290 | 5,298 | 7,551 | 8,128 | 9,930 | 10,988 | 11,960 | |
| Accounts payable | 4.96 | 1.6 | 8.66 | 7.84 | 14.4 | 10.2 | 8.35 | 6.27 | |
| Accrued liabilities | 13.6 | 17.5 | 157 | 150 | 160 | 174 | 200 | 192 | |
| Deferred revenue | 115 | 210 | 858 | 1,141 | 1,267 | 1,252 | 1,336 | 1,411 | |
| Total current liabilities | 152 | 334 | 1,260 | 1,580 | 1,739 | 1,762 | 1,903 | 1,999 | |
| Lease liabilities | 64.8 | 90.4 | 85 | 73.7 | 48.3 | 37.4 | 30.7 | ||
| Other non-current liabilities | 39.5 | 36.3 | 61.6 | 68.1 | 67.2 | 81.4 | 95.4 | 109 | |
| Total liabilities | 202 | 456 | 1,437 | 1,771 | 1,921 | 1,910 | 2,053 | 2,152 | |
| Paid-in capital | 17.8 | 833 | 3,187 | 3,750 | 4,105 | 5,229 | 5,130 | 4,100 | |
| Retained earnings | -25.2 | 0.15 | 672 | 2,048 | 2,152 | 2,789 | 3,800 | 5,700 | |
| Other comprehensive income | -0.14 | 0.81 | 0.84 | -17.9 | -50.4 | 1.06 | 4.99 | 8.54 | |
| Shareholders' equity | -26.7 | -7.44 | 834 | 3,861 | 5,780 | 6,207 | 8,019 | 8,935 | 9,808 |
| Total equity | -26.7 | -7.44 | 834 | 3,861 | 5,780 | 6,207 | 8,019 | 8,935 | 9,808 |
| Total liabilities and equity | 355 | 1,290 | 5,298 | 7,551 | 8,128 | 9,930 | 10,988 | 11,960 |
Cash flow statement
| FY2018 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | -3.82 | 7.58 | 25.3 | 672 | 1,376 | 104 | 637 | 1,010 | 1,900 |
| Depreciation and amortization | 2.79 | 7.01 | 16.4 | 28.9 | 48.2 | 82.3 | 104 | 123 | 133 |
| Stock-based compensation | 10.3 | 8.94 | 73.1 | 276 | 477 | 1,286 | 1,057 | 931 | 761 |
| Deferred income tax | 0 | 0 | -1.18 | 0.76 | -376 | -161 | -117 | -90.6 | 105 |
| Change in receivables | -16.6 | -41 | -64.7 | -219 | -159 | -232 | 53.3 | 26.6 | 2.82 |
| Change in payables | 1.25 | 0.83 | -2.03 | 3.48 | -2.22 | 11.6 | -4.42 | -3.13 | -0.61 |
| Cash from operations | 19.4 | 51.3 | 152 | 1,471 | 1,605 | 1,290 | 1,599 | 1,945 | 1,989 |
| Capital expenditures | -9.74 | -28.4 | -38.1 | -80 | -133 | -104 | -127 | -137 | -65 |
| Acquisitions | 0 | 0 | -26.5 | -3.5 | -121 | -205 | 0 | -120 | |
| Purchases of investments | -143 | -78 | -800 | -2,056 | -4,435 | -2,849 | -4,084 | -4,622 | -4,825 |
| Sales and maturities of investments | 68.7 | 344 | 581 | 1,733 | 2,835 | 3,131 | 3,610 | 4,064 | |
| Cash from investing | -113 | -39.7 | -499 | -1,562 | -2,859 | -318 | -1,184 | -1,106 | -279 |
| Stock issued | 0 | -0.94 | 542 | 28.6 | 14.4 | 8.58 | 10.2 | 4.62 | 2.48 |
| Share buybacks | 0 | 0 | -1,000 | 0 | -1,094 | -1,621 | |||
| Cash from financing | -4 | 17.5 | 616 | 2,050 | 34.1 | -937 | 60.2 | -1,028 | -1,805 |
| Exchange rate effect | 0 | 0 | -8.11 | -10.2 | -15.2 | 17.6 | |||
| Net change in cash | -97.9 | 29.1 | 268 | 1,959 | -1,220 | 26.9 | 465 | -204 | -77.6 |
| Free cash flow | 9.69 | 22.9 | 114 | 1,391 | 1,473 | 1,186 | 1,472 | 1,809 | 1,924 |
| Income taxes paid | 0.13 | 0.21 | 1.07 | 3.18 | 39 | 309 | 348 | 395 | 422 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Gross margin | 77.3% | Gross profit / revenue. |
| Operating margin | 23.7% | Operating income / revenue. |
| EBITDA margin | 26.2% | EBITDA (operating income + depreciation and amortization) / revenue. |
| Pre-tax margin | 83.8% | Pre-tax income / revenue. |
| Net margin | 65.2% | Net income / revenue. |
| FCF margin | 38.6% | Free cash flow (cash from operations - capital expenditures) / revenue. |
| Operating cash flow margin | 40.1% | Cash from operations / revenue. |
| Effective tax rate | 22.2% | Income tax / pre-tax income, when pre-tax income is positive. |
| Return on equity (ROE) | 28.8% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 24.0% | Net income / average total assets. |
| Return on invested capital (ROIC) | 8.9% | Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%. |
| R&D / revenue | 18.1% | Research and development expense / revenue. |
| Stock-based pay / revenue | 14.6% | Stock-based compensation (from the cash flow statement) / revenue. |
| Capex / revenue | 1.5% | Capital expenditures / revenue. |
| D&A / revenue | 2.4% | Depreciation and amortization / revenue. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 4.4% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | 3.5% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Revenue CAGR, 5y | 12.9% | Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Gross profit growth, 1y | 6.1% | Gross profit vs the same period a year earlier. Only from a positive base. |
| Gross profit CAGR, 3y | 4.4% | Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Gross profit CAGR, 5y | 15.4% | Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating income growth, 1y | 38.2% | Operating income vs the same period a year earlier. Only from a positive base. |
| Operating income CAGR, 3y | 66.0% | Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating income CAGR, 5y | 11.2% | Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EBITDA growth, 1y | 34.2% | EBITDA vs the same period a year earlier. Only from a positive base. |
| EBITDA CAGR, 3y | 56.5% | Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EBITDA CAGR, 5y | 12.8% | Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Net income growth, 1y | 88.1% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | 163.6% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Net income CAGR, 5y | 23.1% | Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EPS growth, 1y | 92.5% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | 162.9% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS CAGR, 5y | 22.4% | Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | 2.2% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Operating cash flow CAGR, 3y | 15.5% | Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow CAGR, 5y | 6.2% | Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Free cash flow growth, 1y | 6.4% | Free cash flow vs the same period a year earlier. Only from a positive base. |
| Free cash flow CAGR, 3y | 17.5% | Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Free cash flow CAGR, 5y | 6.7% | Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Book value growth, 1y | 9.8% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 16.5% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value CAGR, 5y | 20.5% | Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | 8.8% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 13.7% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets CAGR, 5y | 17.7% | Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Share count change, 1y | -2.5% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | 0.3% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | 0.6% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Current ratio | 3.83x | Current assets / current liabilities. |
| Quick ratio | 3.67x | (Cash + short-term investments + receivables) / current liabilities. |
| Cash ratio | 3.42x | (Cash + short-term investments) / current liabilities. |
| Liabilities / assets | 16.8% | Total liabilities / total assets. |
| Working capital | $5.99B | Current assets - current liabilities. |
| Goodwill and intangibles / assets | 5.0% | (Goodwill + intangible assets) / total assets. |
| Tangible book value | $10.62B | Shareholders' equity - goodwill - intangible assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| Asset turnover | 0.37x | Revenue / average total assets. |
| Fixed asset turnover | 19.6x | Revenue / average property, plant and equipment. |
| Receivables turnover | 9.37x | Revenue / average receivables. |
| Days sales outstanding | 39 days | 365 x average receivables / revenue. |
| Days payables | 5 days | 365 x average accounts payable / cost of revenue. |
| FCF conversion | 59.2% | Free cash flow / net income, when net income is positive. |
| Capex / operating cash flow | 3.7% | Capital expenditures / cash from operations, when that is positive. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $10.86 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Revenue per share | $16.66 | Revenue / diluted weighted shares. |
| FCF per share | $6.42 | Free cash flow / diluted weighted shares. |
| Operating cash flow per share | $6.67 | Cash from operations / diluted weighted shares. |
| Book value per share | $37.71 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $35.44 | Tangible book value / shares outstanding. |
| Cash per share | $24.19 | (Cash + short-term investments) / shares outstanding. |
| Buybacks / FCF | 75.8% | Share buybacks / free cash flow, when free cash flow is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $26.31B | Share price x shares outstanding. |
| Enterprise value | $19.06B | Market cap + total debt - cash - short-term investments. |
| P/E | 8.08x | Market cap / net income. Only when net income is positive. |
| P/S | 5.27x | Market cap / revenue. |
| P/B | 2.33x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 2.48x | Market cap / tangible book value, when positive. |
| P/FCF | 13.7x | Market cap / free cash flow. Only when free cash flow is positive. |
| P/OCF | 13.2x | Market cap / cash from operations, when positive. |
| EV/Sales | 3.82x | Enterprise value / revenue. |
| EV/EBIT | 16.1x | Enterprise value / operating income, when both are positive. |
| EV/EBITDA | 14.6x | Enterprise value / EBITDA, when both are positive. |
| EV/FCF | 9.90x | Enterprise value / free cash flow, when both are positive. |
| FCF yield | 7.3% | Free cash flow / market cap. |
| Earnings yield | 12.4% | Net income / market cap (the inverse of P/E). |
| Shareholder yield | 5.5% | (Dividends paid + share buybacks) / market cap. |
| PEG | 0.05x | P/E / EPS growth per year over 3 years (in percent). Only when both are positive. |
What was Zoom Communications, Inc.'s revenue in fiscal 2026?
Zoom Communications, Inc. reported revenue of $4.87B for fiscal 2026, 4.4% higher than the year before.
Was Zoom Communications, Inc. profitable in fiscal 2026?
Yes. Net income was $1.90B, a net margin of 39%.
How much free cash flow did Zoom Communications, Inc. generate in fiscal 2026?
Cash from operations of $1.99B minus capital expenditures of $65.0M left free cash flow of $1.92B.