Invesaro

Stocks ZM Financial statements

Financial statements

Zoom Communications, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data Zoom Communications, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2018FY2020FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue1513316232,6514,1004,3934,5274,6654,869
Cost of revenue30.8611158221,0551,1001,0781,1301,119
Gross profit1212705071,8293,0453,2933,4493,5363,750
Research and development15.73367.1164363774803852845
Selling and marketing82.71863416851,1361,6971,5411,4271,388
General and administrative27.144.586.8321483576580443393
Operating expenses1262634951,1701,9823,0472,9242,7232,626
Operating income-4.836.1712.76601,0642455258131,124
Pre-tax income-3.528.3526.46781,1022498321,3162,422
Income tax0.30.771.065.72-274146195305522
Net income-3.827.5825.36721,3761046371,0101,900
EBITDA-2.0513.229.16891,1123286309361,256
EPS, basic-0.110.000.092.374.640.352.123.286.32
EPS, diluted-0.110.000.092.254.500.342.073.216.18
Shares, basic (weighted)78.184.5234284296297301308301
Shares, diluted (weighted)78.1116254298306304309315307

Balance sheet

FY2018FY2020FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents36.163.62832,2401,0631,0871,5581,3491,273
Short-term investments1135722,0044,3564,3265,4046,4426,544
Receivables63.6120295420557536495497
Other current assets0.994.145.6422.726.52421.720.5
Total current assets2771,0964,7936,1846,3567,9268,6768,658
Property, plant and equipment37.357.1150222253294330265
Lease right-of-use assets68.697.69680.95955.952.4
Goodwill024.327.6123307307400
Intangible assets2.1682.9731.446.933.446
Long-term investments18.73683994095911,579
Other non-current assets11.522.355.8107178133154144
Total assets3551,2905,2987,5518,1289,93010,98811,960
Accounts payable4.961.68.667.8414.410.28.356.27
Accrued liabilities13.617.5157150160174200192
Deferred revenue1152108581,1411,2671,2521,3361,411
Total current liabilities1523341,2601,5801,7391,7621,9031,999
Lease liabilities64.890.48573.748.337.430.7
Other non-current liabilities39.536.361.668.167.281.495.4109
Total liabilities2024561,4371,7711,9211,9102,0532,152
Paid-in capital17.88333,1873,7504,1055,2295,1304,100
Retained earnings-25.20.156722,0482,1522,7893,8005,700
Other comprehensive income-0.140.810.84-17.9-50.41.064.998.54
Shareholders' equity-26.7-7.448343,8615,7806,2078,0198,9359,808
Total equity-26.7-7.448343,8615,7806,2078,0198,9359,808
Total liabilities and equity3551,2905,2987,5518,1289,93010,98811,960

Cash flow statement

FY2018FY2020FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income-3.827.5825.36721,3761046371,0101,900
Depreciation and amortization2.797.0116.428.948.282.3104123133
Stock-based compensation10.38.9473.12764771,2861,057931761
Deferred income tax00-1.180.76-376-161-117-90.6105
Change in receivables-16.6-41-64.7-219-159-23253.326.62.82
Change in payables1.250.83-2.033.48-2.2211.6-4.42-3.13-0.61
Cash from operations19.451.31521,4711,6051,2901,5991,9451,989
Capital expenditures-9.74-28.4-38.1-80-133-104-127-137-65
Acquisitions00-26.5-3.5-121-2050-120
Purchases of investments-143-78-800-2,056-4,435-2,849-4,084-4,622-4,825
Sales and maturities of investments68.73445811,7332,8353,1313,6104,064
Cash from investing-113-39.7-499-1,562-2,859-318-1,184-1,106-279
Stock issued0-0.9454228.614.48.5810.24.622.48
Share buybacks00-1,0000-1,094-1,621
Cash from financing-417.56162,05034.1-93760.2-1,028-1,805
Exchange rate effect00-8.11-10.2-15.217.6
Net change in cash-97.929.12681,959-1,22026.9465-204-77.6
Free cash flow9.6922.91141,3911,4731,1861,4721,8091,924
Income taxes paid0.130.211.073.1839309348395422

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to July 31, 2026; growth uses fiscal years. Valuation uses the share price of $89.71 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin77.3%Gross profit / revenue.
Operating margin23.7%Operating income / revenue.
EBITDA margin26.2%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin83.8%Pre-tax income / revenue.
Net margin65.2%Net income / revenue.
FCF margin38.6%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin40.1%Cash from operations / revenue.
Effective tax rate22.2%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)28.8%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)24.0%Net income / average total assets.
Return on invested capital (ROIC)8.9%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
R&D / revenue18.1%Research and development expense / revenue.
Stock-based pay / revenue14.6%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue1.5%Capital expenditures / revenue.
D&A / revenue2.4%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y4.4%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y3.5%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y12.9%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y6.1%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y4.4%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y15.4%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y38.2%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y66.0%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y11.2%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y34.2%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y56.5%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y12.8%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y88.1%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y163.6%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y23.1%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y92.5%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y162.9%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y22.4%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y2.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y15.5%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y6.2%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y6.4%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y17.5%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y6.7%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y9.8%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y16.5%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y20.5%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y8.8%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y13.7%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y17.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-2.5%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y0.3%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.6%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio3.83xCurrent assets / current liabilities.
Quick ratio3.67x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio3.42x(Cash + short-term investments) / current liabilities.
Liabilities / assets16.8%Total liabilities / total assets.
Working capital$5.99BCurrent assets - current liabilities.
Goodwill and intangibles / assets5.0%(Goodwill + intangible assets) / total assets.
Tangible book value$10.62BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.37xRevenue / average total assets.
Fixed asset turnover19.6xRevenue / average property, plant and equipment.
Receivables turnover9.37xRevenue / average receivables.
Days sales outstanding39 days365 x average receivables / revenue.
Days payables5 days365 x average accounts payable / cost of revenue.
FCF conversion59.2%Free cash flow / net income, when net income is positive.
Capex / operating cash flow3.7%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$10.86Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$16.66Revenue / diluted weighted shares.
FCF per share$6.42Free cash flow / diluted weighted shares.
Operating cash flow per share$6.67Cash from operations / diluted weighted shares.
Book value per share$37.71Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$35.44Tangible book value / shares outstanding.
Cash per share$24.19(Cash + short-term investments) / shares outstanding.
Buybacks / FCF75.8%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$26.31BShare price x shares outstanding.
Enterprise value$19.06BMarket cap + total debt - cash - short-term investments.
P/E8.08xMarket cap / net income. Only when net income is positive.
P/S5.27xMarket cap / revenue.
P/B2.33xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.48xMarket cap / tangible book value, when positive.
P/FCF13.7xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF13.2xMarket cap / cash from operations, when positive.
EV/Sales3.82xEnterprise value / revenue.
EV/EBIT16.1xEnterprise value / operating income, when both are positive.
EV/EBITDA14.6xEnterprise value / EBITDA, when both are positive.
EV/FCF9.90xEnterprise value / free cash flow, when both are positive.
FCF yield7.3%Free cash flow / market cap.
Earnings yield12.4%Net income / market cap (the inverse of P/E).
Shareholder yield5.5%(Dividends paid + share buybacks) / market cap.
PEG0.05xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was Zoom Communications, Inc.'s revenue in fiscal 2026?

Zoom Communications, Inc. reported revenue of $4.87B for fiscal 2026, 4.4% higher than the year before.

Was Zoom Communications, Inc. profitable in fiscal 2026?

Yes. Net income was $1.90B, a net margin of 39%.

How much free cash flow did Zoom Communications, Inc. generate in fiscal 2026?

Cash from operations of $1.99B minus capital expenditures of $65.0M left free cash flow of $1.92B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Zoom Communications, Inc.