Invesaro

Stocks STT Financial statements

Financial statements

STATE STREET CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data STATE STREET CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue10,20711,26612,13111,75611,70312,02712,14811,94513,00013,944
Selling and marketing5267115114777399142142174
Interest expense4286049911,37537531,5446,421
Pre-tax income2,1202,9953,1012,7122,8993,1713,3272,3163,3953,731
Income tax-22839508470479478553372708786
Net income to minority interests-100
Net income2,1432,1562,5932,2422,4202,6932,7741,9442,6872,945
EPS, basic5.035.266.465.436.407.307.285.658.339.55
EPS, diluted4.975.196.395.386.327.197.195.588.219.40
Shares, basic (weighted)391375372370353353365322298285
Shares, diluted (weighted)396380376374357358370327302289
Dividend per share1.441.601.781.982.082.182.402.642.903.20

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents1,2042,0043,2123,3023,4673,6313,9704,0473,1454,433
Property, plant and equipment2,0622,1862,2142,2822,1542,2612,3152,3992,7153,174
Lease right-of-use assets858720542500805818865
Goodwill5,8146,0227,4467,5567,6837,6217,4957,6117,6918,159
Intangible assets1,7501,6132,3692,0301,8271,8161,5441,3201,089935
Total assets242,698238,425244,596245,610314,706314,624301,450297,258353,240366,047
Total liabilities221,479216,108219,859221,179288,506287,261276,259273,459327,914338,206
Paid-in capital9,7829,79910,06110,13210,20510,78710,73010,74110,72210,705
Retained earnings17,45918,85620,55321,91823,44225,23827,02827,95729,58231,392
Treasury stock-7,682-9,029-8,715-10,209-10,609-10,009-11,336-15,025-16,198-17,276
Other comprehensive income-2,040-1,009-1,356-876187-1,133-3,711-2,354-2,100-1,043
Shareholders' equity21,19322,27024,73724,43126,20027,36325,19123,79925,32627,841
Minority interests0
Total equity21,21922,31724,73724,43126,20027,36325,19123,79925,32627,841
Total liabilities and equity242,698238,425244,596245,610314,706314,624301,450297,258353,240366,047
Shares outstanding368380357353366349302289279

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income2,1432,1562,5932,2422,4202,6932,7741,9442,6872,945
Depreciation and amortization472526599
Stock-based compensation268243262
Deferred income tax-35892-136-130-194-162-62-184145-89
Cash from operations2,2906,94010,1755,6903,532-6,71011,954690-13,21011,898
Capital expenditures-613-637-609-730-560-811-734-816-926-1,055
Acquisitions-4370-2,595-540-3460-61-194-286
Purchases of investments-30,162-34,841-31,814-38,164-37,873-53,750-18,029-23,089-44,301-50,245
Sales and maturities of investments30,07028,87814,64520,40723,64423,48417,25415,70318,51729,040
Cash from investing4,23048-4,496-2,626-65,534-2,1726,81612,738-39,483-12,991
Debt issued1,4927479951,4952,4891,3433,7316,2216,5235,722
Stock issued001,150001,90000
Share buybacks-1,365-1,292-350-1,585-515-900-1,500-3,781-1,319-1,200
Dividends paid-723-768-828-930-889-866-972-970-1,033-1,120
Cash from financing-6,413-6,188-4,471-2,97462,1679,046-18,431-13,35151,7912,381
Net change in cash1078001,2089016516433977-9021,288
Free cash flow1,6776,3039,5664,9602,972-7,52111,220-126-14,13610,843
Interest paid4415939811,382375371,3546,1848,9518,805
Income taxes paid371345549510403559436423451594

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $181.34 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Pre-tax margin29.1%Pre-tax income / revenue.
Net margin23.0%Net income / revenue.
FCF margin13.4%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin23.1%Cash from operations / revenue.
Effective tax rate21.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)12.2%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)0.8%Net income / average total assets.
Capex / revenue9.7%Capital expenditures / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y7.3%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y4.7%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y3.6%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y9.6%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y2.0%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y4.0%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y14.5%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y9.3%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y8.3%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow CAGR, 3y-0.2%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y27.5%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow CAGR, 3y-1.1%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y29.5%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y10.3%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y10.1%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y9.0%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y9.9%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y3.4%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y1.2%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y3.6%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y6.7%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y3.1%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-4.4%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-7.9%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-4.1%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Liabilities / assets93.2%Total liabilities / total assets.
Goodwill and intangibles / assets2.1%(Goodwill + intangible assets) / total assets.
Tangible book value$19.35BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.04xRevenue / average total assets.
Fixed asset turnover3.91xRevenue / average property, plant and equipment.
FCF conversion58.4%Free cash flow / net income, when net income is positive.
Capex / operating cash flow41.9%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$12.30Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$53.57Revenue / diluted weighted shares.
FCF per share$7.18Free cash flow / diluted weighted shares.
Operating cash flow per share$12.36Cash from operations / diluted weighted shares.
Book value per share$102.90Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$70.43Tangible book value / shares outstanding.
Cash per share$15.62(Cash + short-term investments) / shares outstanding.
Payout ratio33.4%Dividends paid / net income, when net income is positive.
Dividends / FCF57.2%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF79.2%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$49.81BShare price x shares outstanding.
Enterprise value$45.52BMarket cap + total debt - cash - short-term investments.
P/E14.4xMarket cap / net income. Only when net income is positive.
P/S3.31xMarket cap / revenue.
P/B1.76xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.57xMarket cap / tangible book value, when positive.
P/FCF24.7xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF14.3xMarket cap / cash from operations, when positive.
EV/Sales3.02xEnterprise value / revenue.
EV/FCF22.5xEnterprise value / free cash flow, when both are positive.
FCF yield4.1%Free cash flow / market cap.
Earnings yield6.9%Net income / market cap (the inverse of P/E).
Dividend yield2.3%Dividends paid over the period / market cap.
Shareholder yield5.5%(Dividends paid + share buybacks) / market cap.
PEG1.54xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was STATE STREET CORP's revenue in fiscal 2025?

STATE STREET CORP reported revenue of $13.94B for fiscal 2025, 7.3% higher than the year before.

Was STATE STREET CORP profitable in fiscal 2025?

Yes. Net income was $2.95B, a net margin of 21.1%.

How much free cash flow did STATE STREET CORP generate in fiscal 2025?

Cash from operations of $11.90B minus capital expenditures of $1.06B left free cash flow of $10.84B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to STATE STREET CORP