Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data RELIABILITY INC files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
37.6
38.4
29.2
26.2
25.7
21.5
24
20.7
Cost of revenue
33.8
34.4
25.7
23
22.2
18.4
20.8
17.8
Gross profit
3.86
4.07
3.47
3.27
3.49
3.04
3.19
2.95
Selling, general and administrative
2.81
2.99
4.46
3.57
4.4
3.79
3.9
3.78
General and administrative
0.02
0.02
0.02
Operating expenses
0.03
0.03
0.03
Operating income
1.06
1.08
-0.99
-0.3
-0.91
-0.75
-0.71
-0.83
Interest expense
0.01
0.01
0.33
0.44
0.28
0.04
0.17
0.09
0.11
0.11
Interest income
0.08
0.07
0.01
0.27
0.05
0.03
0.02
0.01
Other non-operating income
-0.24
-0.21
-0
9.63
0.22
-0.18
-0.25
-0.23
Pre-tax income
-0.03
-0.03
0.57
0.51
-1.15
8.88
-0.57
-0.73
-0.59
-0.65
Income tax
0
0.18
0.16
-0.23
0.98
0.17
0.01
0.01
Net income to minority interests
0.16
-0.13
Net income
-0.03
-0.03
0.39
0.2
-0.79
7.89
-0.74
-0.74
-0.59
-0.66
EBITDA
1.08
1.11
-0.91
-0.23
-0.87
-0.73
-0.68
-0.8
EPS, basic
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
EPS, diluted
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
Shares, basic (weighted)
16.9
16.9
282
300
300
300
300
300
300
300
Shares, diluted (weighted)
16.9
16.9
282
300
300
300
300
300
300
300
Balance sheet
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
0.03
0.01
0.03
0.28
0.07
0.02
0.23
0.82
0.52
0.48
Receivables
5.87
7.03
3
0.95
6.34
2.99
4.79
1.47
Other current assets
0.24
0.32
0.29
0.33
0.43
0.44
0.34
0.34
Total current assets
0.03
0.01
9.45
11
11.5
14.2
13.5
9.77
11.5
8.8
Property, plant and equipment
0.03
2.48
0.08
0.05
0.03
0.02
0.06
0.04
Goodwill
0.52
0.52
Intangible assets
0.24
0.2
0
0
0
Total assets
0.03
0.01
9.48
14.3
12.3
14.3
13.5
9.79
11.6
8.85
Accounts payable
0.01
0.01
0.71
1.09
0.94
1.21
0.7
0.55
0.73
0.73
Accrued liabilities
0.46
0.55
0.38
0.4
0.34
0.29
0.29
0.32
Deferred revenue
0.24
0.35
0.18
0.18
0.18
0.21
0.21
0.24
Short-term debt
0.79
Total current liabilities
0.01
0.01
7.67
10.3
5.52
4.88
4.82
1.86
4.2
2.16
Long-term debt
0.02
0.02
Total liabilities
0.11
0.12
8.01
12
10.8
4.88
4.82
1.86
4.22
2.17
Total debt
0.79
Paid-in capital
0.75
0.75
0.75
0.75
0.75
0.75
0.75
Retained earnings
-8.9
-8.93
1.47
1.84
0.77
8.66
7.92
7.18
6.59
5.92
Treasury stock
-1.09
-1.09
-1.09
Shareholders' equity
-0.11
-0.11
1.47
2.59
1.52
9.41
8.67
7.93
7.34
6.67
Minority interests
-0.31
Total equity
-0.11
1.09
1.47
2.28
1.52
9.41
8.67
7.93
7.34
6.67
Total liabilities and equity
0.03
0.01
9.48
14.3
12.3
14.3
13.5
9.79
11.6
8.85
Shares outstanding
13.9
17.3
282
300
300
300
300
300
300
300
Cash flow statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
-0.03
-0.03
0.39
0.2
-0.79
7.89
-0.74
-0.74
-0.59
-0.66
Depreciation and amortization
0.03
0.03
0.08
0.07
0.03
0.02
0.02
0.03
Deferred income tax
-0.17
-0.34
Change in receivables
-1.13
-0.55
0.16
0.46
0.04
3.34
-1.79
3.12
Change in payables
0
0
0.03
0.25
-0.15
0.27
-0.51
-0.15
0.19
-0.01
Cash from operations
-0.02
-0.02
0.02
0
-2.07
2.51
-1.43
3.02
-2.59
1.91
Capital expenditures
0
-0.04
-0.05
-0.01
-0.01
-0.01
-0.07
Cash from investing
0
-0.04
-0.05
-0.01
-0.01
-0.01
-0.07
-0.01
Debt issued
5.22
Debt repaid
-0.85
Cash from financing
0.04
-0.08
0.28
1.92
-2.54
1.64
-2.41
2.36
-1.94
Net change in cash
0.02
-0.02
-0.06
0.25
-0.21
-0.05
0.2
0.6
-0.3
-0.04
Free cash flow
0.02
-0.04
-2.12
2.5
-1.44
3.01
-2.66
Interest paid
0.25
0.36
0.28
0.04
0.15
0.09
0.11
0.11
Income taxes paid
0
0
0.08
0.39
0.3
0.97
0.68
0.02
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $0.05 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Gross margin
14.0%
Gross profit / revenue.
Operating margin
-1.8%
Operating income / revenue.
EBITDA margin
-1.7%
EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin
-2.0%
Pre-tax income / revenue.
Net margin
-2.1%
Net income / revenue.
Operating cash flow margin
2.3%
Cash from operations / revenue.
Return on assets (ROA)
-16.0%
Net income / average total assets.
SG&A / revenue
15.9%
Selling, general and administrative expense / revenue.
D&A / revenue
0.1%
Depreciation and amortization / revenue.
Growth
Metric
Value
How it is calculated
Revenue growth, 1y
-13.6%
Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y
-7.0%
Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y
-6.6%
Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y
-7.5%
Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y
-5.5%
Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y
-3.2%
Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y
-9.1%
Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y
-8.4%
Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y
34.5%
Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y
-23.5%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-13.1%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y
-6.4%
Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y
0.0%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
0.0%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y
0.0%
Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.96x
Current assets / current liabilities.
Quick ratio
0.77x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.16x
(Cash + short-term investments) / current liabilities.
Debt / assets
0.5%
Total debt / total assets.
Liabilities / assets
102.6%
Total liabilities / total assets.
Net debt
-$456.0K
Total debt - cash - short-term investments. Negative means more cash than debt.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share
$0.44
Revenue / diluted weighted shares.
Operating cash flow per share
$0.01
Cash from operations / diluted weighted shares.
Book value per share
-$0.00
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
P/S
0.11x
Market cap / revenue.
P/OCF
4.75x
Market cap / cash from operations, when positive.
EV/Sales
0.09x
Enterprise value / revenue.
Earnings yield
-19.3%
Net income / market cap (the inverse of P/E).
What was RELIABILITY INC's revenue in fiscal 2025?
RELIABILITY INC reported revenue of $20.7M for fiscal 2025, 13.6% lower than the year before.
Was RELIABILITY INC profitable in fiscal 2025?
No. It reported a net loss of $664.0K.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.