Invesaro

Stocks MUFG Financial statements

Financial statements

MITSUBISHI UFJ FINANCIAL GROUP INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data MITSUBISHI UFJ FINANCIAL GROUP INC files with the SEC in its annual reports.

In JPY millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2021FY2022FY2023FY2024FY2025FY2026
Revenue4,187,4735,194,1075,408,6235,802,8385,909,7834,048,4006,141,24110,032,70410,836,10911,867,264
Operating expenses2,690,3002,717,5002,726,8002,799,1002,757,6002,816,0002,938,4002,918,8003,242,6003,625,900
Operating income1,371,5001,200,6001,072,3001,174,1001,247,0001,232,4001,577,4001,831,4001,565,7002,365,400
Interest expense769,6391,028,7551,517,9811,684,344747,902560,3572,221,9964,513,124
Pre-tax income272,5431,661,819870,842433,2201,608,342-58,727461,3121,878,2261,795,5762,509,495
Income tax94,453407,823133,237114,505444,948-14,51146,751500,657527,938625,591
Net income to minority interests-24,59025,83618,96012,76046,09639,10432,76351,700705154,545
Net income202,6801,228,160718,645305,9551,117,298-83,320381,7981,325,8691,266,9331,729,359
EBITDA1,699,2161,531,1561,406,2501,524,9171,584,4111,576,0781,735,0002,013,0001,752,2002,548,200
EPS, basic14.9392.4055.0323.6986.88-6.5131.00110.69108.71151.74
EPS, diluted14.6892.1054.7423.4786.56-6.9330.68110.39108.18151.09
Shares, basic (weighted)13,57413,29213,05912,91312,86012,79812,31811,97911,65411,397
Shares, diluted (weighted)13,58513,29313,05912,91312,86012,79812,31911,98111,65511,398
Dividend per share18.0018.0021.0023.5025.0026.0030.5036.5045.5074.00

Balance sheet

FY2016FY2017FY2018FY2019FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents64,019,21975,873,45674,577,06878,555,591103,328,790111,048,404113,957,445110,124,736109,304,21190,378,397
Property, plant and equipment994,2711,013,588973,600929,529874,992815,829860,578872,641919,8541,084,857
Lease right-of-use assets393,435338,547261,803227,112235,548247,221282,736
Goodwill450,143441,334433,891517,626370,852303,611296,772493,758558,164566,536
Intangible assets1,020,3591,011,119927,1961,239,5261,184,9941,148,6011,174,2231,297,7601,402,5151,475,018
Total assets297,185,019300,570,312305,228,899331,753,283353,824,625367,650,018382,177,876397,820,570405,940,211425,581,652
Short-term debt7,969,5216,881,1246,731,073
Total liabilities282,420,311284,924,497289,244,151316,008,767337,580,071351,353,496365,269,566379,303,483386,690,473404,741,595
Paid-in capital5,956,6445,740,1655,577,1865,533,5205,533,7615,327,7724,902,1554,635,8924,300,0214,014,472
Treasury stock-513,988-522,872-517,236-505,987-503,072-452,224-482,552-614,111-726,925-935,120
Other comprehensive income2,281,4232,477,315-284,269-420,417-289,481227,033844,1922,237,6252,561,1903,460,451
Shareholders' equity13,985,53214,970,18215,199,54815,016,48715,660,94915,605,06815,763,34617,675,73718,285,48619,573,133
Minority interests779,176675,633785,200728,029583,605691,454702,821841,350964,2521,266,924
Total equity14,764,70815,645,81515,984,74815,744,51616,244,55416,296,52216,523,59718,517,08719,249,73820,840,057
Total liabilities and equity297,185,019300,570,312305,228,899331,753,283353,824,625367,650,018381,735,733397,820,570405,940,211425,581,652

Cash flow statement

FY2016FY2017FY2018FY2019FY2021FY2022FY2023FY2024FY2025FY2026
Net income178,0901,253,996737,605318,7151,163,394-44,216414,5611,377,5691,267,6381,883,904
Depreciation and amortization327,716330,556333,950350,817337,411343,678157,600181,600186,500182,800
Deferred income tax-212,368120,595-47,796-60,967266,273-370,668-407,24291,212167,781-195,309
Cash from operations690,429-563,836228,334-1,355,900-245,067909,3552,013,322-1,791,5851,028,836-3,366,465
Capital expenditures-116,786-159,003-126,479-123,804-116,707-102,964-119,391-111,213-131,724-302,858
Purchases of investments-54,588,932-71,593,326-62,309,072-87,618,074-115,383,753-94,237,804-81,002,626-87,816,718-101,306,253-98,773,329
Sales and maturities of investments26,684,49740,011,29826,448,80124,335,63943,245,88436,056,56932,854,83331,969,73346,068,37335,991,213
Cash from investing4,840,4003,244,016-4,632,028-18,085,4433,657,359236,835-11,950,290-1,252,841-3,336,616-1,686,306
Debt issued12,265,6296,671,0315,020,6364,999,53118,707,0044,659,2127,570,2383,210,7613,829,5354,581,637
Debt repaid-6,641,722-5,485,894-4,236,887-4,983,073-11,360,120-5,466,007-4,188,643-3,956,044-22,910,590-4,842,105
Share buybacks-217,803-201,102-159,962-50,028-20-158,529-450,376-400,090-418,444-500,066
Dividends paid-246,345-240,514-275,581-303,728-321,024-333,844-379,490-438,716-531,844-846,715
Cash from financing9,145,3009,362,2063,063,33123,782,51820,963,6205,385,04211,803,571-2,768,7541,405,813-14,955,777
Exchange rate effect-334,793-188,14943,975-362,652397,2871,251,5221,042,4381,980,47181,4421,082,734
Net change in cash14,341,33611,854,237-1,296,3883,978,52324,773,1997,782,7542,909,041-3,832,709-820,525-18,925,814
Free cash flow573,643-722,839101,855-1,479,704-361,774806,3911,893,931-1,902,798897,112-3,669,323
Interest paid779,2391,040,3371,488,1361,759,239879,917596,4531,953,6204,377,6775,190,2454,926,636
Income taxes paid373,887265,225302,019128,124124,705220,139451,993519,958328,966429,909

Key metrics

Worked out from the statements above. Latest values use fiscal 2026. No valuation: the share price is quoted in a different currency than the statements.

Profitability

MetricValueHow it is calculated
Operating margin19.9%Operating income / revenue.
EBITDA margin21.5%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin21.1%Pre-tax income / revenue.
Net margin14.6%Net income / revenue.
FCF margin-30.9%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin-28.4%Cash from operations / revenue.
Effective tax rate24.9%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)9.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)0.4%Net income / average total assets.
Capex / revenue2.6%Capital expenditures / revenue.
D&A / revenue1.5%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y9.5%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y24.6%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y15.0%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y51.1%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y14.5%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y13.7%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y45.4%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y13.7%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y10.0%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y36.5%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y65.5%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y9.1%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y39.7%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y70.1%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y11.8%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y-427.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow growth, 1y-509.0%Free cash flow vs the same period a year earlier. Only from a positive base.
Dividend per share growth, 1y62.6%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y34.4%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y24.2%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y7.0%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y7.5%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y4.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y4.8%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y3.7%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y3.8%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-2.2%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-2.6%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-2.4%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Liabilities / assets95.1%Total liabilities / total assets.
Goodwill and intangibles / assets0.5%(Goodwill + intangible assets) / total assets.
Tangible book value¥17.53TShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.03xRevenue / average total assets.
Fixed asset turnover11.8xRevenue / average property, plant and equipment.
FCF conversion-212.2%Free cash flow / net income, when net income is positive.

Per share

MetricValueHow it is calculated
EPS, diluted¥151.09Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic¥151.74Net income per basic share, as reported (split-adjusted).
Revenue per share¥1,041.00Revenue / diluted weighted shares.
FCF per share-¥321.92Free cash flow / diluted weighted shares.
Operating cash flow per share-¥295.35Cash from operations / diluted weighted shares.
Book value per share¥1,717.00Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share¥1,538.00Tangible book value / shares outstanding.
Cash per share¥7,929.00(Cash + short-term investments) / shares outstanding.
Dividend per share¥74.00Dividend declared per common share (paid, when declared is not tagged).
Payout ratio49.0%Dividends paid / net income, when net income is positive.
What was MITSUBISHI UFJ FINANCIAL GROUP INC's revenue in fiscal 2026?

MITSUBISHI UFJ FINANCIAL GROUP INC reported revenue of ¥11.87T for fiscal 2026, 9.5% higher than the year before.

Was MITSUBISHI UFJ FINANCIAL GROUP INC profitable in fiscal 2026?

Yes. Net income was ¥1.73T, a net margin of 14.6%.

How much free cash flow did MITSUBISHI UFJ FINANCIAL GROUP INC generate in fiscal 2026?

Cash from operations of ¥3.37T minus capital expenditures of ¥302.86B left free cash flow of -¥3.67T.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to MITSUBISHI UFJ FINANCIAL GROUP INC