Stocks MTB Financial statements
Financial statementsM&T BANK CORP financial statements
Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data M&T BANK CORP files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,296 | 5,632 | 5,928 | 6,192 | 5,955 | 5,992 | 8,179 | 9,643 | 1,541 | 1,657 |
| Selling and marketing | 87.1 | 69.2 | 85.7 | 93.5 | 61.9 | 64 | 90 | 108 | 104 | 102 |
| Interest expense | 426 | 387 | 526 | 749 | 326 | 114 | 425 | 3,109 | ||
| Pre-tax income | 2,058 | 2,324 | 2,508 | 2,547 | 1,770 | 2,455 | 2,612 | 3,619 | 3,310 | 3,692 |
| Income tax | 743 | 916 | 590 | 618 | 416 | 596 | 620 | 878 | 722 | 841 |
| Net income | 1,315 | 1,408 | 1,918 | 1,929 | 1,353 | 1,859 | 1,992 | 2,741 | 2,588 | 2,851 |
| EPS, basic | 7.80 | 8.72 | 12.75 | 13.76 | 9.94 | 13.81 | 11.59 | 15.85 | 14.71 | 17.10 |
| EPS, diluted | 7.78 | 8.70 | 12.74 | 13.75 | 9.94 | 13.80 | 11.53 | 15.79 | 14.64 | 17.00 |
| Shares, basic (weighted) | 157 | 152 | 144 | 134 | 129 | 129 | 163 | 166 | 166 | 158 |
| Shares, diluted (weighted) | 157 | 153 | 144 | 134 | 129 | 129 | 164 | 167 | 167 | 159 |
| Dividend per share | 4.80 | 5.20 | 5.35 | 5.70 |
Balance sheet
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1,321 | 1,421 | 1,605 | 1,436 | 1,553 | 1,338 | 26,479 | 29,800 | 20,782 | 18,769 |
| Property, plant and equipment | 675 | 646 | 647 | 1,141 | 1,162 | 1,145 | 1,654 | 1,739 | 1,705 | 1,629 |
| Lease right-of-use assets | 437 | 413 | 380 | 616 | 616 | 569 | 544 | |||
| Goodwill | 4,593 | 4,593 | 4,593 | 4,593 | 4,593 | 4,593 | 8,490 | 8,465 | 8,465 | 8,465 |
| Intangible assets | 97.7 | 71.6 | 47.1 | 29 | 14.2 | 4 | 209 | 147 | 94 | 64 |
| Total assets | 123,449 | 118,593 | 120,097 | 119,873 | 142,601 | 155,107 | 200,730 | 208,264 | 208,105 | 213,510 |
| Short-term debt | 163 | 175 | 4,398 | 62.4 | 59.5 | 47 | 3,555 | 5,316 | 1,060 | 2,149 |
| Total liabilities | 106,963 | 102,343 | 104,637 | 104,156 | 126,414 | 137,204 | 175,412 | 181,307 | 179,078 | 184,333 |
| Total debt | 9,494 | 8,141 | 8,445 | 6,986 | 4,382 | 3,485 | 3,965 | 8,201 | 12,605 | 10,911 |
| Paid-in capital | 6,677 | 6,591 | 6,579 | 6,594 | 6,617 | 6,635 | 10,002 | 10,020 | 9,999 | 10,011 |
| Retained earnings | 9,222 | 10,165 | 11,517 | 12,821 | 13,444 | 14,646 | 15,754 | 17,524 | 19,079 | 20,882 |
| Treasury stock | -432 | -1,454 | -3,529 | -4,823 | -5,143 | -5,082 | -1,750 | -2,230 | -2,371 | -4,917 |
| Other comprehensive income | -295 | -364 | -420 | -207 | -62 | -127 | -790 | -459 | -164 | 277 |
| Shareholders' equity | 16,487 | 16,251 | 15,460 | 15,717 | 16,187 | 17,903 | 25,318 | 26,957 | 29,027 | 29,177 |
| Total equity | 16,487 | 16,251 | 15,460 | 15,717 | 16,187 | 17,903 | 25,318 | 26,957 | 29,027 | 29,177 |
| Total liabilities and equity | 123,449 | 118,593 | 120,097 | 119,873 | 142,601 | 155,107 | 200,730 | 208,264 | 208,105 | 213,510 |
Cash flow statement
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 1,315 | 1,408 | 1,918 | 1,929 | 1,353 | 1,859 | 1,992 | 2,741 | 2,588 | 2,851 |
| Depreciation and amortization | 107 | 110 | 105 | 282 | 304 | 316 | 323 | |||
| Stock-based compensation | 65 | 61 | 66 | 76 | 80 | 85 | 111 | 118 | 116 | 136 |
| Deferred income tax | 174 | 401 | 15.9 | 57.5 | -31.3 | 87 | -30 | -97 | -27 | -18 |
| Cash from operations | 1,183 | 2,782 | 2,090 | 2,358 | 789 | 2,715 | 4,574 | 3,905 | 3,610 | 3,003 |
| Capital expenditures | -108 | -79 | -98 | -178 | -172 | -149 | -214 | -256 | ||
| Acquisitions | 394 | 0 | 0 | |||||||
| Purchases of investments | -7.58 | -678 | -7,222 | -346 | -14,476 | -8,439 | ||||
| Sales and maturities of investments | 2,309 | 2,131 | 1,997 | 2,622 | 1,615 | 1,434 | 795 | 743 | 6,072 | 4,456 |
| Cash from investing | -721 | 3,395 | -1,410 | 727 | -22,020 | -13,631 | 16,592 | -4,764 | -9,746 | -6,816 |
| Debt issued | 2,146 | 1,773 | 10 | 999 | 5,035 | 5,497 | 3,533 | |||
| Debt repaid | -1,120 | -3,433 | -1,459 | -1,553 | -2,665 | -853 | -907 | -824 | -1,009 | -5,380 |
| Stock issued | 37 | 32 | 138 | 19 | ||||||
| Share buybacks | -641 | -1,206 | -2,194 | -1,350 | -374 | -1,800 | -594 | -396 | -2,631 | |
| Dividends paid | -442 | -457 | -510 | -552 | -568 | -580 | -784 | -868 | -895 | -899 |
| Cash from financing | -510 | -6,077 | -495 | -3,254 | 21,348 | 10,701 | -20,984 | 4,180 | -2,882 | 1,800 |
| Net change in cash | -47.5 | 100 | 185 | -169 | 116 | -215 | 182 | 3,321 | -9,018 | -2,013 |
| Free cash flow | 1,075 | 2,703 | 1,992 | 2,180 | 617 | 2,566 | 4,360 | 3,649 | ||
| Interest paid | 499 | 405 | 516 | 736 | 372 | 139 | 429 | 2,691 | 4,319 | 3,524 |
| Income taxes paid | 277 | 494 | 375 | 321 | 276 | 314 | 488 | 452 | 236 | 529 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Pre-tax margin | 230.3% | Pre-tax income / revenue. |
| Net margin | 178.1% | Net income / revenue. |
| Operating cash flow margin | 223.4% | Cash from operations / revenue. |
| Effective tax rate | 22.7% | Income tax / pre-tax income, when pre-tax income is positive. |
| Return on equity (ROE) | 10.9% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 1.4% | Net income / average total assets. |
| D&A / revenue | 18.5% | Depreciation and amortization / revenue. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 7.5% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | -41.3% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Revenue CAGR, 5y | -22.6% | Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Net income growth, 1y | 10.2% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | 12.7% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Net income CAGR, 5y | 16.1% | Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EPS growth, 1y | 16.1% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | 13.8% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS CAGR, 5y | 11.3% | Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | -16.8% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Operating cash flow CAGR, 3y | -13.1% | Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow CAGR, 5y | 30.6% | Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Dividend per share growth, 1y | 6.5% | Dividend per share vs the same period a year earlier. Only from a positive base. |
| Dividend per share CAGR, 3y | 5.9% | Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value growth, 1y | 0.5% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 4.8% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value CAGR, 5y | 12.5% | Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | 2.6% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 2.1% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets CAGR, 5y | 8.4% | Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Share count change, 1y | -5.1% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | -1.1% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | 4.3% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Debt / equity | 0.49x | Total debt / shareholders' equity. Not shown when equity is negative. |
| Debt / assets | 6.2% | Total debt / total assets. |
| Liabilities / assets | 87.3% | Total liabilities / total assets. |
| Net debt | -$3.87B | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Goodwill and intangibles / assets | 3.9% | (Goodwill + intangible assets) / total assets. |
| Tangible book value | $19.43B | Shareholders' equity - goodwill - intangible assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| Asset turnover | 0.01x | Revenue / average total assets. |
| Fixed asset turnover | 0.99x | Revenue / average property, plant and equipment. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $20.67 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Revenue per share | $11.60 | Revenue / diluted weighted shares. |
| Operating cash flow per share | $25.92 | Cash from operations / diluted weighted shares. |
| Book value per share | $190.42 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $132.42 | Tangible book value / shares outstanding. |
| Cash per share | $118.82 | (Cash + short-term investments) / shares outstanding. |
| Payout ratio | 29.9% | Dividends paid / net income, when net income is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $31.94B | Share price x shares outstanding. |
| Enterprise value | $28.07B | Market cap + total debt - cash - short-term investments. |
| P/E | 10.5x | Market cap / net income. Only when net income is positive. |
| P/S | 18.8x | Market cap / revenue. |
| P/B | 1.14x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 1.64x | Market cap / tangible book value, when positive. |
| P/OCF | 8.40x | Market cap / cash from operations, when positive. |
| EV/Sales | 16.5x | Enterprise value / revenue. |
| Earnings yield | 9.5% | Net income / market cap (the inverse of P/E). |
| Dividend yield | 2.8% | Dividends paid over the period / market cap. |
| Shareholder yield | 11.0% | (Dividends paid + share buybacks) / market cap. |
| PEG | 0.76x | P/E / EPS growth per year over 3 years (in percent). Only when both are positive. |
What was M&T BANK CORP's revenue in fiscal 2025?
M&T BANK CORP reported revenue of $1.66B for fiscal 2025, 7.5% higher than the year before.
Was M&T BANK CORP profitable in fiscal 2025?
Yes. Net income was $2.85B, a net margin of 172.1%.