Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Check-Cap Ltd files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Research and development
5.49
6.84
7.62
10.5
10
12.3
14.3
8.31
General and administrative
3.57
3.16
3.45
3.6
3.92
4.97
5.76
9.55
9.46
2.37
Operating income
-9.06
-10
-11.1
-14.1
-13.9
-17.3
-20
-19.3
-9.46
-2.37
Interest expense
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Interest income
0.14
0.07
0.24
0.25
0.07
0.1
1.05
1.77
0.81
0.17
Other non-operating income
0.24
0.24
0.47
0.23
0.09
0.12
0.93
1.72
0.8
-0.01
Pre-tax income
-8.82
-9.77
-10.6
-13.8
-13.8
Income tax
0.01
0.01
-0
Net income
-8.83
-9.77
-10.6
-13.8
-13.8
-17.2
-19.1
-17.6
-25.1
4.14
EBITDA
-8.93
-9.84
-10.9
-14
-13.8
-17.1
-19.6
-19.1
-9.3
-2.37
EPS, basic
143.18
131.63
51.12
33.89
9.01
4.14
3.37
-3.00
-4.30
0.66
EPS, diluted
143.18
131.62
51.12
33.89
9.01
4.14
3.37
-3.00
-4.30
0.66
Shares, basic (weighted)
0.06
74.3
0.21
0.41
1.54
4.16
5.67
5.85
5.85
6.23
Shares, diluted (weighted)
0.06
74.3
0.21
0.41
1.54
4.16
5.67
5.85
5.85
6.23
Balance sheet
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
11.6
7
8.57
7.69
7.7
26.5
4.09
8.84
0
Short-term investments
5.64
10.1
25.1
37.6
15.9
0.27
0.22
Other current assets
0.24
0
0
0.03
0.01
0.15
0.22
0.01
Total current assets
11.9
7.4
15
8.44
18.4
52.8
42.6
24.9
0.27
0.22
Property, plant and equipment
0.41
0.5
0.45
0.54
0.82
1.79
1.75
0.16
Lease right-of-use assets
0.45
0.4
1.12
1.06
0.11
0.02
Intangible assets
0.73
Long-term investments
6.53
Total assets
12.3
7.91
15.4
9.43
19.6
55.7
45.4
25
0.38
7.49
Accounts payable
0.39
0.61
1.11
0.99
0.86
1.05
0.95
0.14
0.49
0.79
Accrued liabilities
0.73
0.6
0.86
1.1
1.51
1.96
1.26
0.41
0.41
0.41
Total current liabilities
1.37
1.56
2.22
2.8
2.98
4.04
3.41
1.33
1.81
4.05
Lease liabilities
0.21
0.13
0.8
0.63
0.02
Total liabilities
1.89
2
2.41
3.2
3.26
4.97
4.13
1.33
1.83
4.05
Paid-in capital
52.6
57.6
72.9
78
75.7
90.1
84.9
84.8
84.8
85.4
Retained earnings
-42.9
-52.7
-63.3
-77.1
-91
-108
-127
-145
-170
-166
Other comprehensive income
-0.01
119
119
Shareholders' equity
10.4
5.91
13
6.23
16.4
50.7
41.3
23.7
-1.45
3.44
Total equity
10.4
5.91
13
6.23
16.4
50.7
41.3
23.7
-1.45
3.44
Total liabilities and equity
12.3
7.91
15.4
9.43
19.6
55.7
45.4
25
0.38
7.49
Shares outstanding
0.78
0.27
0.42
46.2
4.84
5.84
5.85
5.85
7.02
Cash flow statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
-8.83
-9.77
-10.6
-13.8
-13.8
-17.2
-19.1
-17.6
-25.1
4.14
Depreciation and amortization
0.13
0.16
0.15
0.12
0.15
0.21
0.4
0.21
0.16
0
Stock-based compensation
1.21
0.73
-0.07
0.52
0.41
0.49
0.88
-0.06
0.01
-0.01
Change in payables
-0.25
0.28
0.42
0.5
-0.32
0.36
0.21
-0.85
0.5
2.22
Cash from operations
-7.92
-8.99
-10.1
-12.8
-13.1
-16.3
-18.7
-17
-8
-0.05
Capital expenditures
-0.17
-0.23
-0.09
-0.17
-0.38
-1.01
-0.49
-0.08
Cash from investing
4.65
-0.23
-5.72
5.45
-10.5
-16
-12.5
21.4
-0.84
0.05
Stock issued
0
0
0
0
Cash from financing
5.42
4.58
17.8
6.51
23.6
51
8.85
Net change in cash
2.2
-4.64
1.93
-0.89
0.02
18.8
-22.4
4.4
-8.84
0
Free cash flow
-8.09
-9.22
-10.2
-13
-13.5
-17.3
-19.2
-17
Interest paid
0.05
0.06
0.55
2.02
0.74
Income taxes paid
0.01
0
0.01
0.02
0.01
0.03
0.01
0.03
Key metrics
Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $4.59 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on equity (ROE)
416.7%
Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)
105.3%
Net income / average total assets.
Return on invested capital (ROIC)
-188.9%
Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
Growth
Metric
Value
How it is calculated
EPS CAGR, 3y
-41.9%
Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y
-40.7%
Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value CAGR, 3y
-56.3%
Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y
-26.8%
Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y
1,886.0%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-45.2%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y
-17.5%
Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y
6.6%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
3.2%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y
32.3%
Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.05x
Current assets / current liabilities.
Quick ratio
0.05x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.05x
(Cash + short-term investments) / current liabilities.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
$0.66
Net income per basic share, as reported (split-adjusted).
Operating cash flow per share
-$0.01
Cash from operations / diluted weighted shares.
Book value per share
$0.49
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
P/E
1.50x
Market cap / net income. Only when net income is positive.
P/B
1.81x
Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book
2.29x
Market cap / tangible book value, when positive.
Earnings yield
66.7%
Net income / market cap (the inverse of P/E).
Was Check-Cap Ltd profitable in fiscal 2025?
Yes. Net income was $4.1M, a net margin of -.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.