Stocks MAIN Financial statements
Financial statementsMain Street Capital CORP financial statements
Income statement, balance sheet and cash flow statement for the last 6 fiscal years, taken from the XBRL data Main Street Capital CORP files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| General and administrative | 12.7 | 12.5 | 16.1 | 18 | 19.3 | 21.7 |
| Interest expense | 49.6 | 58.8 | 78.3 | 103 | 123 | 128 |
| Interest income | 174 | 194 | 285 | 391 | 421 | 405 |
| Income tax | -13.5 | 32.9 | 23.3 | 0 | 0 | |
| Net income | 29.4 | 331 | 242 | 428 | 508 | 493 |
| EPS, basic | 2.10 | 2.65 | 3.29 | 4.04 | 3.93 | 3.95 |
| EPS, diluted | 2.10 | 2.65 | 3.29 | 4.04 | 3.93 | 3.95 |
| Shares, basic (weighted) | 65.7 | 69 | 74.5 | 81.9 | 86.8 | 89.4 |
| Shares, diluted (weighted) | 65.7 | 69 | 74.5 | 81.9 | 86.8 | 89.4 |
| Dividend per share | 2.48 | 2.60 | 3.70 | 4.11 | 4.23 |
Balance sheet
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and equivalents | 31.9 | 32.6 | 49.1 | 60.1 | 78.3 | 42 |
| Lease right-of-use assets | 8.7 | |||||
| Total assets | 3,690 | 4,242 | 4,444 | 5,121 | 5,682 | |
| Total liabilities | 1,901 | 2,133 | 1,966 | 2,324 | 2,688 | |
| Total debt | 1,796 | 1,999 | 1,802 | 2,122 | 2,458 | |
| Paid-in capital | 1,736 | 2,031 | 2,271 | 2,394 | 2,458 | |
| Retained earnings | 51.8 | 77.3 | 206 | 402 | 535 | |
| Shareholders' equity | 1,515 | 1,789 | 2,109 | 2,477 | 2,798 | 2,994 |
| Total equity | 1,515 | 1,789 | 2,109 | 2,477 | 2,798 | 2,994 |
| Total liabilities and equity | 3,690 | 4,242 | 4,444 | 5,121 | 5,682 | |
| Shares outstanding | 70.7 | 84.8 | 84.8 | 88.4 | 89.8 |
Cash flow statement
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 29.4 | 331 | 242 | 428 | 508 | 493 |
| Stock-based compensation | 10.8 | 10.9 | 13.6 | 16.5 | 18.8 | 21.4 |
| Deferred income tax | -14.1 | 27.1 | 18.1 | 16 | 22.3 | 22.9 |
| Cash from operations | -54.1 | -515 | -247 | 285 | -87.1 | -45.7 |
| Stock issued | 84.4 | 98.9 | 266 | 204 | 123 | 31.7 |
| Dividends paid | -144 | -170 | -192 | -303 | -357 | -378 |
| Cash from financing | 30.8 | 516 | 263 | -274 | 105 | 9.41 |
| Net change in cash | -23.3 | 0.71 | 16.5 | 11 | 18.2 | -36.3 |
| Interest paid | 45.6 | 50.7 | 73.6 | 98.7 | 113 | 115 |
| Income taxes paid | 3.14 | 2.23 | 6.6 | 8.44 | 8.26 | 20.6 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Return on equity (ROE) | 14.3% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 7.6% | Net income / average total assets. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Net income growth, 1y | -2.9% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | 26.9% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Net income CAGR, 5y | 75.8% | Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EPS growth, 1y | 0.5% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | 6.3% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS CAGR, 5y | 13.5% | Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Dividend per share growth, 1y | 2.9% | Dividend per share vs the same period a year earlier. Only from a positive base. |
| Dividend per share CAGR, 3y | 17.7% | Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value growth, 1y | 7.0% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 12.4% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value CAGR, 5y | 14.6% | Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | 10.9% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 10.2% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Share count change, 1y | 2.9% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | 6.3% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | 6.3% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Debt / equity | 0.80x | Total debt / shareholders' equity. Not shown when equity is negative. |
| Debt / assets | 42.7% | Total debt / total assets. |
| Liabilities / assets | 46.7% | Total liabilities / total assets. |
| Net debt | $2.48B | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Tangible book value | $3.17B | Shareholders' equity - goodwill - intangible assets. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $4.84 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Operating cash flow per share | -$1.61 | Cash from operations / diluted weighted shares. |
| Book value per share | $33.92 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $33.92 | Tangible book value / shares outstanding. |
| Cash per share | $0.62 | (Cash + short-term investments) / shares outstanding. |
| Payout ratio | 86.4% | Dividends paid / net income, when net income is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $5.15B | Share price x shares outstanding. |
| Enterprise value | $7.63B | Market cap + total debt - cash - short-term investments. |
| P/E | 11.4x | Market cap / net income. Only when net income is positive. |
| P/B | 1.63x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 1.63x | Market cap / tangible book value, when positive. |
| Earnings yield | 8.8% | Net income / market cap (the inverse of P/E). |
| Dividend yield | 7.6% | Dividends paid over the period / market cap. |
| Shareholder yield | 7.6% | (Dividends paid + share buybacks) / market cap. |
| PEG | 1.82x | P/E / EPS growth per year over 3 years (in percent). Only when both are positive. |
Was Main Street Capital CORP profitable in fiscal 2025?
Yes. Net income was $493.4M, a net margin of -.