Stocks FDUS Financial statements
Financial statementsFIDUS INVESTMENT Corp financial statements
Income statement, balance sheet and cash flow statement for the last 6 fiscal years, taken from the XBRL data FIDUS INVESTMENT Corp files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating expenses | 45 | 65 | 46.5 | 64.3 | 69.3 | |
| Interest expense | 17.4 | 16.9 | 16.6 | 20.6 | 22.3 | 28.8 |
| Income tax | 0.86 | 0.51 | 1.41 | 1.03 | 2.44 | |
| Net income | 31.2 | 95.2 | -10.5 | 12.1 | 78.3 | 82.4 |
| EPS, basic | 1.62 | 1.03 | 1.90 | 2.47 | 2.29 | 2.08 |
| EPS, diluted | 1.62 | 1.03 | 1.90 | 2.47 | 2.29 | 2.08 |
| Shares, basic (weighted) | 24.4 | 24.4 | 24.5 | 26.4 | 32.6 | 35.5 |
| Shares, diluted (weighted) | 24.4 | 24.4 | 24.5 | 26.4 | 32.6 | 35.5 |
| Dividend per share | 1.33 | 1.60 | 2.00 | 2.88 | 2.42 | 2.15 |
Balance sheet
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and equivalents | 169 | 62.4 | 119 | 57.2 | 70 | |
| Total assets | 897 | 936 | 1,091 | 1,164 | 1,427 | |
| Total liabilities | 409 | 456 | 501 | 508 | 685 | |
| Total debt | 420 | 476 | 484 | 658 | ||
| Paid-in capital | 362 | 396 | 504 | 567 | 641 | |
| Retained earnings | 126 | 84.4 | 85.4 | 88.5 | 100 | |
| Shareholders' equity | 411 | 488 | 480 | 589 | 656 | 742 |
| Total equity | 411 | 488 | 480 | 589 | 656 | 742 |
| Total liabilities and equity | 897 | 936 | 1,091 | 1,164 | 1,427 | |
| Shares outstanding | 24.4 | 24.7 | 30.4 | 33.9 | 38 |
Cash flow statement
| FY2020 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 31.2 | 35.8 | 35.8 | 77.1 | 78.3 | 82.4 |
| Cash from operations | 56 | -106 | -106 | -29.5 | -55.3 | -147 |
| Purchases of investments | -190 | -347 | -334 | -337 | -395 | -498 |
| Debt issued | 200 | |||||
| Debt repaid | -125 | |||||
| Share buybacks | -0.27 | |||||
| Cash from financing | 53.3 | -1.53 | -1.53 | 86.2 | -6.67 | 169 |
| Net change in cash | 109 | -107 | -107 | 56.8 | -62 | 22.4 |
| Interest paid | 17.4 | 16.5 | 16.5 | 19.4 | 22.4 | 27.2 |
| Income taxes paid | 1.71 | 4.29 | 4.29 | 11.4 | 3.3 | 4.56 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Return on equity (ROE) | 10.5% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 5.1% | Net income / average total assets. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Net income growth, 1y | 5.2% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 5y | 21.4% | Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EPS growth, 1y | -9.2% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | 3.1% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS CAGR, 5y | 5.1% | Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Dividend per share growth, 1y | -11.2% | Dividend per share vs the same period a year earlier. Only from a positive base. |
| Dividend per share CAGR, 3y | 2.4% | Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Dividend per share CAGR, 5y | 10.1% | Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Book value growth, 1y | 13.2% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 15.6% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value CAGR, 5y | 12.6% | Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | 22.5% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 15.1% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Share count change, 1y | 8.9% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | 13.2% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | 7.7% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Debt / equity | 1.00x | Total debt / shareholders' equity. Not shown when equity is negative. |
| Debt / assets | 49.3% | Total debt / total assets. |
| Liabilities / assets | 50.8% | Total liabilities / total assets. |
| Net debt | $702.2M | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Tangible book value | $738.5M | Shareholders' equity - goodwill - intangible assets. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $2.16 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Operating cash flow per share | -$5.57 | Cash from operations / diluted weighted shares. |
| Book value per share | $19.46 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $19.46 | Tangible book value / shares outstanding. |
| Cash per share | $0.99 | (Cash + short-term investments) / shares outstanding. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $726.8M | Share price x shares outstanding. |
| Enterprise value | $1.43B | Market cap + total debt - cash - short-term investments. |
| P/E | 9.40x | Market cap / net income. Only when net income is positive. |
| P/B | 0.98x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 0.98x | Market cap / tangible book value, when positive. |
| Earnings yield | 10.6% | Net income / market cap (the inverse of P/E). |
| PEG | 3.07x | P/E / EPS growth per year over 3 years (in percent). Only when both are positive. |
Was FIDUS INVESTMENT Corp profitable in fiscal 2025?
Yes. Net income was $82.4M, a net margin of -.