Invesaro

Stocks CVX Financial statements

Financial statements

CHEVRON CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data CHEVRON CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue114,472141,722166,339146,51694,692162,465246,252200,949202,792189,031
Cost of revenue59,32175,76594,57880,11352,14892,249145,416119,196119,206108,214
Gross profit55,15165,95771,76166,40342,54470,216100,83681,75383,58680,817
Research and development476433453500435268268320353427
Selling, general and administrative4,3054,1103,8384,1434,2134,0144,3124,1414,8345,126
Interest expense2013077487986977125164695941,217
Other non-operating income1,5962,610
Pre-tax income-2,1609,22120,5755,536-7,45321,63949,67429,58427,50619,743
Income tax-1,729-485,7152,691-1,8925,95014,0668,1739,7577,258
Net income to minority interests667436-79-18641434288186
Net income-4979,19514,8242,924-5,54315,62535,46521,36917,66112,299
EPS, basic-0.274.887.811.55-2.968.1518.3611.419.766.65
EPS, diluted-0.274.857.741.54-2.968.1418.2811.369.726.63
Shares, basic (weighted)1,8731,8831,8981,8821,8701,9161,9311,8731,8101,849
Shares, diluted (weighted)1,8731,8981,9141,8951,8701,9201,9401,8801,8171,856
Dividend per share4.765.165.315.686.046.526.84

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents6,9884,8139,3426,9115,5965,64017,6788,1788,2627,285
Short-term investments139536331352234500
Receivables14,09215,35315,05013,3259,50016,40018,20017,64018,33815,986
Inventory5,4195,5855,7045,8485,6766,7958,2478,6129,0749,711
Other current assets3,1072,8002,9223,4073,3042,8493,7394,3724,3684,469
Total current assets29,61928,56034,02128,32926,07833,73850,34341,12840,91138,552
Property, plant and equipment182,186177,712169,207150,494156,618146,961143,591153,619147,799219,729
Lease right-of-use assets4,0743,9493,6684,2625,4225,3156,054
Goodwill4,5814,5314,5184,4634,4024,3854,7224,7224,5784,568
Other non-current assets6,8387,0176,76610,53211,95012,38412,31013,73414,85416,236
Total assets260,078253,806253,863237,428239,790239,535257,709261,632256,938324,012
Accounts payable13,98614,56513,95314,10310,95016,45418,95520,42322,07919,280
Accrued liabilities4,8825,2674,9276,5897,8126,9727,4867,6558,48610,763
Short-term debt19,84015,19215,62613,03211,3738,0156,0145,07212,65610,918
Total current liabilities31,78527,73727,17126,53022,18326,79134,20832,25838,55833,387
Long-term debt35,19333,47728,73323,69142,76731,11321,37520,30720,13539,781
Lease liabilities2,6082,6152,5082,9203,6963,5514,154
Total liabilities113,356104,48798,22192,220107,06499,59597,46799,703103,781131,836
Total debt32,49030,23423,73018,73025,67625,6762,6941,6504,0122,345
Paid-in capital16,59516,84817,11217,26516,82917,28218,66021,36521,67133,886
Retained earnings173,046174,106180,987174,945160,377165,546190,024200,025205,852205,365
Treasury stock-41,834-40,833-41,593-44,599-41,498-41,464-48,196-59,065-74,037-51,929
Other comprehensive income-3,843-3,589-3,544-4,990-5,612-3,889-2,798-2,960-2,760-2,464
Shareholders' equity145,556148,124154,554144,213131,688139,067159,282160,957152,318186,450
Minority interests1,1661,1951,0889951,0388739609728395,726
Total equity146,722149,319155,642145,208132,726139,940160,242161,929153,157192,176
Total liabilities and equity260,078253,806253,863237,428239,790239,535257,709261,632256,938324,012

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-4319,26914,8602,845-5,56115,68935,60821,41117,74912,485
Depreciation and amortization19,45719,34919,41929,21819,50817,92516,31917,32617,28220,132
Deferred income tax-3,835-3,2031,050-1,966-3,6047002,1242981,240986
Change in inventory603-267-4247284-530-930-320-57451
Change in payables366998-494-109-3,5765,4752,750-492,569-3,469
Cash from operations12,69020,33830,61827,31410,57729,18749,60235,60931,49233,939
Capital expenditures-18,109-13,404-13,792-14,116-8,922-8,056-11,974-15,829-16,448-17,347
Acquisitions0-2,8625501,056
Purchases of investments-9-3-51-10-4-7-28900
Sales and maturities of investments2974
Cash from investing-16,370-8,320-12,290-11,458-6,965-5,865-12,108-15,232-8,936-15,911
Debt issued6,9243,991218012,3080015047811,402
Stock issued6471,1001,1591,0902261,2745,835263356374
Share buybacks-2-1-1,751-4,039-1,757-1,383-11,255-14,939-15,229-12,079
Dividends paid-8,032-8,132-8,502-8,959-9,651-10,179-10,968-11,336-11,801-12,751
Cash from financing25-14,554-13,699-19,758-3,736-23,113-24,978-30,109-23,472-19,063
Exchange rate effect-5365-91332-50-151-190-114-9758
Net change in cash-3,708-2,4714,538-3,570-1745812,326-9,846-1,013-977
Free cash flow-5,4196,93416,82613,1981,65521,13137,62819,78015,04416,592
Interest paid158265736810720699525465587942
Income taxes paid1,9353,1324,7484,8172,9874,3559,14810,4168,4587,304

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $204.45 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin45.4%Gross profit / revenue.
Pre-tax margin14.2%Pre-tax income / revenue.
Net margin9.6%Net income / revenue.
FCF margin12.5%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin21.1%Cash from operations / revenue.
Effective tax rate31.6%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)10.8%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)6.2%Net income / average total assets.
SG&A / revenue2.5%Selling, general and administrative expense / revenue.
Capex / revenue8.5%Capital expenditures / revenue.
D&A / revenue10.9%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-6.8%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-8.4%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y14.8%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y-3.3%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-7.1%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y13.7%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-30.4%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y-29.7%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y-31.8%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y-28.7%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y7.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y-11.9%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y26.3%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y10.3%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-23.9%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y58.6%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y4.9%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y6.4%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y5.8%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y22.4%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y5.4%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y7.2%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y26.1%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y7.9%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y6.2%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y2.1%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-1.5%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-0.2%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.25xCurrent assets / current liabilities.
Quick ratio0.80x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.24x(Cash + short-term investments) / current liabilities.
Liabilities / assets40.8%Total liabilities / total assets.
Working capital$9.90BCurrent assets - current liabilities.
Goodwill and intangibles / assets1.4%(Goodwill + intangible assets) / total assets.
Tangible book value$185.32BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.65xRevenue / average total assets.
Fixed asset turnover1.00xRevenue / average property, plant and equipment.
Inventory turnover11.2xCost of revenue / average inventory.
Days inventory33 days365 x average inventory / cost of revenue.
Receivables turnover9.78xRevenue / average receivables.
Days sales outstanding37 days365 x average receivables / revenue.
Days payables76 days365 x average accounts payable / cost of revenue.
Cash conversion cycle-6 daysDays inventory + days sales outstanding - days payables.
FCF conversion131.2%Free cash flow / net income, when net income is positive.
Capex / operating cash flow40.4%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$10.43Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$108.99Revenue / diluted weighted shares.
FCF per share$13.68Free cash flow / diluted weighted shares.
Operating cash flow per share$22.95Cash from operations / diluted weighted shares.
Book value per share$96.14Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$93.83Tangible book value / shares outstanding.
Cash per share$4.85(Cash + short-term investments) / shares outstanding.
Payout ratio67.3%Dividends paid / net income, when net income is positive.
Dividends / FCF51.3%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF41.2%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$403.95BShare price x shares outstanding.
Enterprise value$394.36BMarket cap + total debt - cash - short-term investments.
P/E19.6xMarket cap / net income. Only when net income is positive.
P/S1.88xMarket cap / revenue.
P/B2.13xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.18xMarket cap / tangible book value, when positive.
P/FCF15.0xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF8.91xMarket cap / cash from operations, when positive.
EV/Sales1.83xEnterprise value / revenue.
EV/FCF14.6xEnterprise value / free cash flow, when both are positive.
FCF yield6.7%Free cash flow / market cap.
Earnings yield5.1%Net income / market cap (the inverse of P/E).
Dividend yield3.4%Dividends paid over the period / market cap.
Shareholder yield6.2%(Dividends paid + share buybacks) / market cap.
What was CHEVRON CORP's revenue in fiscal 2025?

CHEVRON CORP reported revenue of $189.03B for fiscal 2025, 6.8% lower than the year before.

Was CHEVRON CORP profitable in fiscal 2025?

Yes. Net income was $12.30B, a net margin of 6.5%.

How much free cash flow did CHEVRON CORP generate in fiscal 2025?

Cash from operations of $33.94B minus capital expenditures of $17.35B left free cash flow of $16.59B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to CHEVRON CORP