Invesaro

Stocks CEPU Financial statements

Financial statements

CENTRAL PUERTO S.A. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data CENTRAL PUERTO S.A. files with the SEC in its annual reports.

In ARS millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2015FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue2,6547,04414,82729,87673,897112,047346,244687,577682,837738,170
Cost of revenue1,3974,9807,99813,585-38,95549,441179,327361,600457,666446,528
Gross profit1,2572,0646,82916,29134,94262,606166,917325,977225,171291,642
Selling, general and administrative3718931,6252,9105,4118,74025,18450,63769,14876,842
General and administrative50,63769,14876,842
Operating income1,5683,3236,42063,86857,63882,166155,966419,699736,520197,203
Interest expense1381,2051,84713,196-32,72465,559108,067294,670776,925171,610
Interest income3628742,3984,7757,39915,17111,784173,183501,300117,323
Pre-tax income-1,836-1,578-8,541-49,24429,60335,50646,226174,946356,912142,712
Income tax6251,0061,66313,831-11,806-15,04850,15645,57239,06381,458
Income from continuing operations1,2105726,87835,41311,7916,958
Net income to minority interests0-0.01-44.5-700-304194571254-4,53611,656
Net income1,3421,3798,14036,69118,10120,264-4,501129,120322,38649,598
EPS, basic1.461.927.3624.387.974.5885.79214.5533.01
EPS, diluted1.461.927.3624.387.974.5885.79214.5533.01

Balance sheet

FY2015FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Cash and equivalents72585.12747273,07042154928,78629,3343,842
Receivables2,2165,73416,27421,29428,27944,322136,683351,210217,709
Inventory1381953408951,2141,44719,68219,46821,808
Total current assets4,3179,14420,75136,07452,52090,920327,108636,976554,306
Property, plant and equipment2,81217,45234,71677,187119,526215,487616,3221,652,6811,617,870
Total assets12,72334,34988,084161,730239,076391,4541,189,4013,055,8502,662,056
Accounts payable6561,5022,6618,0323,8425,30123,376108,45495,858
Short-term debt1,0482,5882,7890
Total current liabilities4,3008,87017,26324,57942,89633,110132,354321,977374,723
Total liabilities7,56917,31737,42981,201111,513144,461375,5201,190,549798,949
Total debt2,8092,817
Retained earnings1,7572,20622,63712,98710,411-1,42958,818322,33350,911
Shareholders' equity5,14716,55349,93679,452127,369246,661813,2641,817,9351,800,051
Minority interests6.724797191,07619433161747,36663,056
Total equity14,49221,03835,669104,093236,772773,7971,674,9381,772,3361,865,3011,863,107
Total liabilities and equity12,72334,34988,084161,730239,076391,4541,189,4013,055,8502,662,056

Cash flow statement

FY2015FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net income1,3421,3798,09535,99117,79720,458-3,930129,374317,85061,254
Cash from operations1,2733,0425,6347,76124,60556,728157,934377,301273,543258,223
Capital expenditures-664-4,281-8,822-14,574-35,971-35,196-32,587-22,722-21,417-142,503
Cash from investing-1,342-2,930-5,048-10,619-57,341-50,831-42,002-211,983-138,449-164,908
Debt issued7341,5371,57500
Debt repaid00-2,546-4,388-2,379-9,495-78,208-57,344-202,731-130,852
Dividends paid-340-2,565-2,906-2,969-2,326-188-714-24,327-47,722-16,652
Cash from financing176-636-5261,44035,206-10,830-116,267-110,581-173,675-109,805
Exchange rate effect5.7-88.11032,7881,3058141571,304
Free cash flow609-1,238-3,188-6,813-11,36521,532125,347354,578252,126115,720

Key metrics

Worked out from the statements above. Latest values use fiscal 2024. No valuation: the share price is quoted in a different currency than the statements.

Profitability

MetricValueHow it is calculated
Gross margin39.5%Gross profit / revenue.
Operating margin26.7%Operating income / revenue.
Pre-tax margin19.3%Pre-tax income / revenue.
Net margin6.7%Net income / revenue.
FCF margin15.7%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin35.0%Cash from operations / revenue.
Effective tax rate57.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)2.7%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)1.7%Net income / average total assets.
Return on invested capital (ROIC)8.7%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue10.4%Selling, general and administrative expense / revenue.
Capex / revenue19.3%Capital expenditures / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y8.1%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y28.7%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y58.5%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y29.5%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y20.4%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y52.9%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y-73.2%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y8.1%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y27.9%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-84.6%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 5y22.3%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-84.6%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 5y32.9%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y-5.6%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y17.8%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y60.0%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y-54.1%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-2.6%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value growth, 1y-1.0%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y94.0%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y86.7%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-12.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y89.5%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y75.1%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.48xCurrent assets / current liabilities.
Quick ratio0.59x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.01x(Cash + short-term investments) / current liabilities.
Liabilities / assets30.0%Total liabilities / total assets.
Interest coverage1.15xOperating income / interest expense.
Working capitalARS 179.58BCurrent assets - current liabilities.
Tangible book valueARS 1.80TShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.26xRevenue / average total assets.
Fixed asset turnover0.45xRevenue / average property, plant and equipment.
Inventory turnover21.6xCost of revenue / average inventory.
Days inventory17 days365 x average inventory / cost of revenue.
Receivables turnover2.59xRevenue / average receivables.
Days sales outstanding141 days365 x average receivables / revenue.
Days payables84 days365 x average accounts payable / cost of revenue.
Cash conversion cycle74 daysDays inventory + days sales outstanding - days payables.
FCF conversion233.3%Free cash flow / net income, when net income is positive.
Capex / operating cash flow55.2%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, dilutedARS 33.01Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basicARS 33.01Net income per basic share, as reported (split-adjusted).
Payout ratio33.6%Dividends paid / net income, when net income is positive.
Dividends / FCF14.4%Dividends paid / free cash flow, when free cash flow is positive.
What was CENTRAL PUERTO S.A.'s revenue in fiscal 2024?

CENTRAL PUERTO S.A. reported revenue of ARS 738.17B for fiscal 2024, 8.1% higher than the year before.

Was CENTRAL PUERTO S.A. profitable in fiscal 2024?

Yes. Net income was ARS 49.60B, a net margin of 6.7%.

How much free cash flow did CENTRAL PUERTO S.A. generate in fiscal 2024?

Cash from operations of ARS 258.22B minus capital expenditures of ARS 142.50B left free cash flow of ARS 115.72B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to CENTRAL PUERTO S.A.