Invesaro

Stocks CAT Financial statements

Financial statements

CATERPILLAR INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data CATERPILLAR INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue38,53745,46254,72253,80041,74850,97159,42767,06064,80967,589
Cost of revenue28,04431,26036,99736,63029,08235,51341,35042,76740,19944,752
Gross profit10,49314,20217,72517,17012,66615,45818,07724,29324,61022,837
Research and development1,8531,8421,8501,6931,4151,6861,8142,1082,1072,148
Selling, general and administrative4,3834,9995,4785,1624,6425,3655,6516,3716,6676,985
Operating expenses37,37541,00246,42945,510
Operating income1,1624,4608,2938,2904,5536,8787,90412,96613,07211,151
Other non-operating income-518153-67-57-441,8141,291595813892
Pre-tax income1394,0827,8227,8123,9958,2048,75213,05013,37311,541
Income tax1923,3391,6981,7461,0061,7422,0672,7812,6292,768
Net income to minority interests851154-1-3-4-2
Net income-677546,1476,0932,9986,4896,70510,33510,7928,884
EBITDA4,1967,33711,05910,8676,9859,23010,12315,11015,22513,413
EPS, basic-0.111.2710.3910.855.5111.9312.7220.2422.1718.90
EPS, diluted-0.111.2610.2610.745.4611.8312.6420.1222.0518.81
Shares, basic (weighted)584592591562544544527511487470
Shares, diluted (weighted)584599599568549549530514489472
Dividend per share3.083.113.363.954.124.364.715.105.535.94

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents7,1998,3207,8908,2929,3529,2547,0046,9786,8899,980
Receivables5,9817,4368,8028,5687,3178,4778,8569,3109,28210,920
Inventory8,61410,01811,52911,26611,40214,03816,27016,56516,82718,135
Other current assets1,6821,7721,7651,7391,9302,7882,6424,5863,1192,801
Total current assets31,96736,24438,60339,19339,46443,45543,78546,94945,68252,485
Property, plant and equipment15,32214,15513,57412,90412,40112,09012,02812,68013,36115,140
Lease right-of-use assets603625564556592708
Goodwill6,0206,2006,2176,1966,3946,3245,2885,3085,2415,321
Intangible assets2,3492,1111,8971,5651,3081,042758564399241
Other non-current assets1,6712,0272,3323,3403,8274,1314,5935,2575,3026,102
Total assets74,70476,96278,50978,45378,32482,79381,94387,47687,76498,585
Accounts payable4,6146,4877,0515,9576,1288,1548,6897,9067,6758,968
Accrued liabilities3,0033,2203,5733,7503,6423,7574,0804,9585,2435,587
Deferred revenue1,1871,1081,0871,8601,9292,3223,314
Short-term debt7,3034,8375,7235,1662,0155,4045,9574,6434,3935,514
Total current liabilities26,13226,93128,21826,62125,71729,84731,53134,72832,27236,558
Long-term debt22,81823,84725,00026,28125,99926,03325,71424,47227,35130,696
Lease liabilities457484428427459570
Other non-current liabilities3,1844,0533,7564,3234,3584,8054,6044,6754,8906,175
Total liabilities61,49163,19664,42963,82462,94666,27766,05267,97368,27077,267
Total debt22,81823,84725,00026,28125,99926,03325,71424,47227,35130,696
Paid-in capital5,2775,5935,8275,9356,2306,3986,5606,4036,9417,181
Retained earnings27,37726,30130,42734,43735,16739,28243,51451,25059,35265,448
Treasury stock-17,478-17,005-20,531-24,217-25,178-27,643-31,748-36,339-44,331-49,539
Other comprehensive income-2,039-1,192-1,684-1,567-888-1,553-2,457-1,820-2,471-1,772
Minority interests76694141473222930
Total equity13,22813,76614,08014,62915,37816,51615,89119,50319,49421,318
Total liabilities and equity74,70476,96278,50978,45378,32482,79381,94387,47687,76498,585
Shares outstanding587598576550545536516499478465

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-597596,1486,0943,0036,4936,70410,33210,7888,882
Depreciation and amortization3,0342,8772,7662,5772,4322,3522,2192,1442,1532,262
Stock-based compensation218206197205202200193208223242
Deferred income tax-4311,21322028-74-383-377-592-621465
Change in receivables829-1,151-1,6191711,442-1,259-220-437-160-2,138
Change in inventory1,109-1,295-1,579274-34-2,586-2,589-364-414-1,477
Change in payables-2001,478709-1,025982,041798-754-2821,179
Cash from operations5,6395,7066,5586,9126,3277,1987,76612,88512,03511,739
Capital expenditures-1,109-898-1,276-1,056-978-1,093-1,296-1,597-1,988-2,821
Acquisitions-191-59-392-47-111-490-88-75-34-47
Purchases of investments-391-1,048-506-552-638-1,766-3,077-4,405-1,495-1,930
Sales and maturities of investments6949302472602904547679401,2232,166
Cash from investing-1,780-966-3,212-1,928-1,485-3,084-2,541-5,871-2,453-4,707
Share buybacks00-3,798-4,047-1,130-2,668-4,230-4,975-7,697-5,190
Dividends paid-1,799-1,831-1,951-2,132-2,243-2,332-2,440-2,563-2,646-2,749
Cash from financing-3,143-3,657-3,650-4,538-3,755-4,188-7,281-6,932-9,565-3,899
Exchange rate effect-126-44-13-29-194-110-106-43
Net change in cash6881,121-4304021,074-103-2,250-28-893,090
Free cash flow4,5304,8085,2825,8565,3496,1056,47011,28810,0478,918
Interest paid1,0751,1311,0881,0571,0899209591,4351,7381,842
Income taxes paid5221,4041,4291,8471,3111,7593,0762,9493,1262,206

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $821.58 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin34.3%Gross profit / revenue.
Operating margin17.5%Operating income / revenue.
EBITDA margin20.7%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin18.6%Pre-tax income / revenue.
Net margin14.5%Net income / revenue.
FCF margin14.3%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin18.2%Cash from operations / revenue.
Effective tax rate23.5%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)10.6%Net income / average total assets.
R&D / revenue3.0%Research and development expense / revenue.
SG&A / revenue10.1%Selling, general and administrative expense / revenue.
Stock-based pay / revenue0.3%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue3.8%Capital expenditures / revenue.
D&A / revenue3.2%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y4.3%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y4.4%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y10.1%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y-7.2%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y8.1%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y12.5%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y-14.7%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y12.2%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y19.6%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y-11.9%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y9.8%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y13.9%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-17.7%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y9.8%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y24.3%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-14.7%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y14.2%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y28.1%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y-2.5%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y14.8%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y13.2%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y-11.2%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y11.3%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y10.8%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y7.4%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y8.0%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y7.6%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y12.3%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y6.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y4.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-3.5%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-3.8%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-3.0%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.37xCurrent assets / current liabilities.
Quick ratio0.50x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.17x(Cash + short-term investments) / current liabilities.
Liabilities / assets81.1%Total liabilities / total assets.
Working capital$14.66BCurrent assets - current liabilities.
Goodwill and intangibles / assets6.1%(Goodwill + intangible assets) / total assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.73xRevenue / average total assets.
Fixed asset turnover4.78xRevenue / average property, plant and equipment.
Inventory turnover2.38xCost of revenue / average inventory.
Days inventory153 days365 x average inventory / cost of revenue.
Receivables turnover5.67xRevenue / average receivables.
Days sales outstanding64 days365 x average receivables / revenue.
Days payables77 days365 x average accounts payable / cost of revenue.
Cash conversion cycle141 daysDays inventory + days sales outstanding - days payables.
FCF conversion98.7%Free cash flow / net income, when net income is positive.
Capex / operating cash flow21.2%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$23.45Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$161.58Revenue / diluted weighted shares.
FCF per share$23.13Free cash flow / diluted weighted shares.
Operating cash flow per share$29.34Cash from operations / diluted weighted shares.
Cash per share$14.60(Cash + short-term investments) / shares outstanding.
Payout ratio25.9%Dividends paid / net income, when net income is positive.
Dividends / FCF26.3%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF67.5%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$377.66BShare price x shares outstanding.
Enterprise value$370.95BMarket cap + total debt - cash - short-term investments.
P/E34.8xMarket cap / net income. Only when net income is positive.
P/S5.05xMarket cap / revenue.
P/FCF35.3xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF27.8xMarket cap / cash from operations, when positive.
EV/Sales4.96xEnterprise value / revenue.
EV/EBIT28.3xEnterprise value / operating income, when both are positive.
EV/EBITDA24.0xEnterprise value / EBITDA, when both are positive.
EV/FCF34.7xEnterprise value / free cash flow, when both are positive.
FCF yield2.8%Free cash flow / market cap.
Earnings yield2.9%Net income / market cap (the inverse of P/E).
Dividend yield0.7%Dividends paid over the period / market cap.
Shareholder yield2.7%(Dividends paid + share buybacks) / market cap.
PEG2.46xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was CATERPILLAR INC's revenue in fiscal 2025?

CATERPILLAR INC reported revenue of $67.59B for fiscal 2025, 4.3% higher than the year before.

Was CATERPILLAR INC profitable in fiscal 2025?

Yes. Net income was $8.88B, a net margin of 13.1%.

How much free cash flow did CATERPILLAR INC generate in fiscal 2025?

Cash from operations of $11.74B minus capital expenditures of $2.82B left free cash flow of $8.92B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to CATERPILLAR INC