Stocks CARE Financial statements
Financial statementsCarter Bankshares, Inc. financial statements
Income statement, balance sheet and cash flow statement for the last 7 fiscal years, taken from the XBRL data Carter Bankshares, Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 12.8 | 18 | 17.5 | 18.3 | 17.3 | 19.4 | 20.3 |
| Interest expense | 46.8 | 35.8 | 22.7 | 20.3 | 74.1 | ||
| Pre-tax income | 27.8 | -45.1 | 35.7 | 61.7 | 28.7 | 30.9 | 40 |
| Income tax | 1.21 | 0.77 | 4.11 | 11.6 | 5.34 | 6.35 | 8.64 |
| Net income | 26.6 | -45.9 | 31.6 | 50.1 | 23.4 | 24.5 | 31.4 |
| EPS, basic | 1.01 | -1.74 | 1.19 | 2.03 | 1.00 | 1.06 | 1.38 |
| EPS, diluted | 1.01 | -1.74 | 1.19 | 2.03 | 1.00 | 1.06 | 1.38 |
| Shares, basic (weighted) | 26.3 | 26.4 | 26.3 | 24.6 | 23.2 | 22.8 | 22.5 |
| Shares, diluted (weighted) | 26.3 | 26.4 | 26.3 | 24.6 | 23.2 | 22.8 | 22.5 |
| Dividend per share | 0.14 |
Balance sheet
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 126 | 242 | 278 | 46.9 | 54.5 | 131 | 105 |
| Property, plant and equipment | 85.3 | 75.3 | 72.1 | 73.7 | 74.3 | 72.5 | |
| Lease right-of-use assets | 1.5 | 3.3 | 0 | 0.42 | 0.29 | 1.08 | |
| Goodwill | 0 | 1.19 | |||||
| Intangible assets | 0 | 0.94 | |||||
| Total assets | 4,179 | 4,134 | 4,205 | 4,513 | 4,659 | 4,852 | |
| Total liabilities | 3,739 | 3,726 | 3,876 | 4,161 | 4,275 | 4,432 | |
| Paid-in capital | 143 | 144 | 105 | 90.6 | 92.2 | 74.8 | |
| Retained earnings | 255 | 235 | 286 | 309 | 334 | 365 | |
| Other comprehensive income | 15.7 | 1.7 | -85.6 | -71.4 | -64.5 | -42.2 | |
| Shareholders' equity | 473 | 440 | 408 | 329 | 351 | 384 | 420 |
| Total equity | 473 | 440 | 408 | 329 | 351 | 384 | 420 |
| Total liabilities and equity | 4,179 | 4,134 | 4,205 | 4,513 | 4,659 | 4,852 | |
| Shares outstanding | 26.4 | 26.4 | 24 | 23 | 23.1 | 22.1 |
Cash flow statement
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 26.6 | -45.9 | 31.6 | 50.1 | 23.4 | 24.5 | 31.4 |
| Depreciation and amortization | 5.34 | 6.14 | 6.23 | 6.06 | 6.25 | 7.06 | 7.86 |
| Stock-based compensation | 0.38 | 1.02 | 1.04 | 1.31 | 1.56 | 1.75 | 2.07 |
| Deferred income tax | -0.08 | -1.63 | 3.11 | 3.63 | 0.37 | 2.69 | 2.17 |
| Cash from operations | 38.3 | 7.7 | 77.5 | 70.8 | 46.7 | 36.9 | 39.9 |
| Capital expenditures | -8.45 | -10.1 | -8.48 | -5.89 | -9.8 | -8.13 | -8.06 |
| Acquisitions | 0 | 0 | 53.6 | ||||
| Purchases of investments | -534 | -278 | -467 | -136 | -24.9 | -15.1 | -63.7 |
| Sales and maturities of investments | 198 | 78.9 | 110 | 84.7 | 48.9 | 63.5 | 96.9 |
| Cash from investing | -129 | -93.3 | -106 | -382 | -307 | -68.4 | -156 |
| Share buybacks | 0 | 0 | -0.16 | -42.9 | -16.4 | 0 | -20 |
| Dividends paid | 0 | -3.69 | 0 | 0 | |||
| Cash from financing | -76.9 | 202 | 64.7 | 80.4 | 268 | 108 | 90 |
| Net change in cash | -168 | 116 | 35.9 | -231 | 7.66 | 76.6 | -26 |
| Free cash flow | 29.8 | -2.42 | 69.1 | 64.9 | 36.9 | 28.8 | 31.8 |
| Interest paid | 46.2 | 36.7 | 23.5 | 19.3 | 69.1 | 106 | 103 |
| Income taxes paid | 0.22 | 0.42 | 2.72 | 5.79 | 5.69 | 0.3 | 3.72 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Effective tax rate | 22.3% | Income tax / pre-tax income, when pre-tax income is positive. |
| Return on equity (ROE) | 23.8% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 2.7% | Net income / average total assets. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 4.6% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | 3.5% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Revenue CAGR, 5y | 2.5% | Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Net income growth, 1y | 27.9% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | -14.5% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS growth, 1y | 30.2% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | -12.1% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | 7.9% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Operating cash flow CAGR, 3y | -17.4% | Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow CAGR, 5y | 38.9% | Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Free cash flow growth, 1y | 10.4% | Free cash flow vs the same period a year earlier. Only from a positive base. |
| Free cash flow CAGR, 3y | -21.2% | Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value growth, 1y | 9.2% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 8.5% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Book value CAGR, 5y | -0.9% | Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | 4.1% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 4.9% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets CAGR, 5y | 3.0% | Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Share count change, 1y | -1.6% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | -3.0% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | -3.2% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Liabilities / assets | 88.8% | Total liabilities / total assets. |
| Goodwill and intangibles / assets | 0.0% | (Goodwill + intangible assets) / total assets. |
| Tangible book value | $537.1M | Shareholders' equity - goodwill - intangible assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| FCF conversion | 45.7% | Free cash flow / net income, when net income is positive. |
| Capex / operating cash flow | 12.6% | Capital expenditures / cash from operations, when that is positive. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $5.89 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| FCF per share | $2.69 | Free cash flow / diluted weighted shares. |
| Operating cash flow per share | $3.08 | Cash from operations / diluted weighted shares. |
| Book value per share | $24.33 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $24.24 | Tangible book value / shares outstanding. |
| Cash per share | $12.48 | (Cash + short-term investments) / shares outstanding. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $671.8M | Share price x shares outstanding. |
| Enterprise value | $395.3M | Market cap + total debt - cash - short-term investments. |
| P/E | 5.23x | Market cap / net income. Only when net income is positive. |
| P/B | 1.25x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 1.25x | Market cap / tangible book value, when positive. |
| P/FCF | 11.4x | Market cap / free cash flow. Only when free cash flow is positive. |
| P/OCF | 9.99x | Market cap / cash from operations, when positive. |
| EV/FCF | 6.73x | Enterprise value / free cash flow, when both are positive. |
| FCF yield | 8.7% | Free cash flow / market cap. |
| Earnings yield | 19.1% | Net income / market cap (the inverse of P/E). |
What was Carter Bankshares, Inc.'s revenue in fiscal 2025?
Carter Bankshares, Inc. reported revenue of $20.3M for fiscal 2025, 4.6% higher than the year before.
Was Carter Bankshares, Inc. profitable in fiscal 2025?
Yes. Net income was $31.4M, a net margin of 154.4%.
How much free cash flow did Carter Bankshares, Inc. generate in fiscal 2025?
Cash from operations of $39.9M minus capital expenditures of $8.1M left free cash flow of $31.8M.