BAR HARBOR BANKSHARES financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data BAR HARBOR BANKSHARES files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue			21.5	22.2	24.7	28.4	29.4
Interest expense	12.1	23.9	36.6	45.6	26.9	15.2	12.8	56.5	74.9
Interest income	15
Pre-tax income	20.8	42.6	40.5	26.8	41.7	48.6	54.8	57.1	52.6	45.9
Income tax	5.88	16.6	7.56	4.21	8.41	9.33	11.3	12.3	9.07	9.02
Net income	14.9	26	32.9	22.6	33.2	39.3	43.6	44.9	43.5	36.9
EPS, basic	1.65	1.71	2.13	1.46	2.18	2.63	2.90	2.96	2.86	2.32
EPS, diluted	1.63	1.70	2.12	1.45	2.18	2.61	2.88	2.95	2.84	2.31
Shares, basic (weighted)	9.07	15.2	15.5	15.5	15.2	15	15	15.1	15.2	15.9
Shares, diluted (weighted)	9.14	15.3	15.6	15.6	15.3	15	15.1	15.2	15.3	16
Dividend per share	0.73	0.75	0.79	0.86	0.88	0.94	1.02	1.10	1.18	1.26

Balance sheet

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Cash and equivalents	8.44	90.7	98.8	56.9	226	250	92.3	94.8	72.2	80.8
Property, plant and equipment	23.4	47.7	48.8	51.2	52.5	49.4	47.6	48.3	51.2	58.2
Lease right-of-use assets				9.62	10.3	9.27	8.08	6.87	8.59	9.25
Goodwill	4.94	100	100	119	119	119	119	119	119	142
Intangible assets	0.38	8.38	7.46	8.64	7.67	6.73	5.8	4.87	3.94	16.4
Total assets	1,755	3,565	3,608	3,669	3,724	3,709	3,910	3,971	4,083	4,684
Short-term debt	394	649	648	348	93.5	94.8	331	271	250	135
Total liabilities	1,599	3,211	3,238	3,273	3,317	3,285	3,516	3,539	3,625	4,151
Total debt	142	180	75.9	183	243	83.7	62.9	60.7	40.9	135
Paid-in capital	23	187	188	189	190	191	192	193	195	233
Retained earnings	130	145	167	176	196	216	244	272	298	314
Treasury stock	-6.03	-5.34	-4.66	-4.68	-18.2	-17.5	-16.8	-16.2	-15.4	-15.2
Other comprehensive income	-4.33	-4.55	-11.8	3.79	6.74	2.3	-58.3	-49.9	-51.5	-35.4
Shareholders' equity	157	355	371	396	407	424	393	432	458	533
Total equity	157	-0.18	371	396	407	424	393	432	458	533
Total liabilities and equity	1,755	3,565	3,608	3,669	3,724	3,709	3,910	3,971	4,083	4,684
Shares outstanding						15	15.1	15.2	15.3	16.7

Cash flow statement

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Net income	14.9	26	32.9	22.6	33.2	39.3	43.6	44.9	43.5	36.9
Depreciation and amortization	1.55	3.55	3.7	4.14	4.8	4.6	4.29	4.2	4.2	4.3
Stock-based compensation	1.28	1.27	1.35	1.37	1.57	2.15	1.94	2.65	3.29	3.08
Deferred income tax	0.47	2.9	-0.44	1.02	-0.04	0.43	-0.71	-0.69	-0.37	-0.06
Cash from operations	16.8	40.4	37.7	30.1	20.7	59.2	55.9	47.4	52.4	48.3
Capital expenditures	-4.3	-3.16	-4.79	-9.19	-6.78	-1.72	-2.52	-6.53	-7.4	-4.81
Acquisitions			0	-18.4
Purchases of investments		-172	-147	-129	-216	-250	-109	-7.52	-53.5	-91
Sales and maturities of investments	109	122	95.6	115	152	204	80.9	42.2	64.4	99.8
Cash from investing	-182	-159	-44	-78.7	160	-4.75	-409	-62.3	-142	88.7
Debt issued				328	148
Debt repaid				-238	-78.2	-159	-20	-2.32
Stock issued	1.57	0.75	0.62		0.62
Share buybacks	-0.5	-0.28	-0.32	-0.24	-14.2
Dividends paid	-6.58	-11.5	-12.2	-13.4	-13.4	-14.1	-15.3	-16.6	-17.8	-20.4
Cash from financing	164	201	14.3	6.73	-11.8	-30	195	17.4	66.8	-128
Net change in cash	-1.28	82.2	8.07	-41.8	169	24.4	-158	2.55	-22.7	8.68
Free cash flow	12.5	37.2	32.9	20.9	13.9	57.5	53.4	40.9	45	43.5
Interest paid	11.9	21.4	36.5	45.8	27.4	16.4	12.5	52	73.4	73.1
Income taxes paid	6.29	9.08	9.89	2.37	10	8.86	10.6	15	9.86	6.6

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $38.96 on September 25, 2026.

Profitability

Metric	Value	How it is calculated
Effective tax rate	20.5%	Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)	9.0%	Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)	1.0%	Net income / average total assets.

Growth

Metric	Value	How it is calculated
Net income growth, 1y	-15.2%	Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y	-5.4%	Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y	2.1%	Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y	-18.7%	EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y	-7.1%	Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y	1.2%	Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y	-7.8%	Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y	-4.8%	Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y	18.5%	Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y	-3.4%	Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y	-6.6%	Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y	25.6%	Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y	6.8%	Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y	7.3%	Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y	7.4%	Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y	16.2%	Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y	10.6%	Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y	5.5%	Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y	14.7%	Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y	6.2%	Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y	4.7%	Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y	4.2%	Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y	1.8%	Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y	0.9%	Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

Metric	Value	How it is calculated
Debt / equity	0.25x	Total debt / shareholders' equity. Not shown when equity is negative.
Debt / assets	2.9%	Total debt / total assets.
Liabilities / assets	88.4%	Total liabilities / total assets.
Net debt	$31.3M	Total debt - cash - short-term investments. Negative means more cash than debt.
Goodwill and intangibles / assets	3.3%	(Goodwill + intangible assets) / total assets.
Tangible book value	$392.5M	Shareholders' equity - goodwill - intangible assets.

Efficiency

Metric	Value	How it is calculated
FCF conversion	115.8%	Free cash flow / net income, when net income is positive.
Capex / operating cash flow	10.8%	Capital expenditures / cash from operations, when that is positive.

Per share

Metric	Value	How it is calculated
EPS, diluted	$2.94	Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
FCF per share	$3.40	Free cash flow / diluted weighted shares.
Operating cash flow per share	$3.81	Cash from operations / diluted weighted shares.
Book value per share	$32.80	Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share	$23.43	Tangible book value / shares outstanding.
Cash per share	$6.23	(Cash + short-term investments) / shares outstanding.
Payout ratio	44.3%	Dividends paid / net income, when net income is positive.
Dividends / FCF	38.3%	Dividends paid / free cash flow, when free cash flow is positive.

Valuation

Metric	Value	How it is calculated
Market cap	$653.2M	Share price x shares outstanding.
Enterprise value	$684.5M	Market cap + total debt - cash - short-term investments.
P/E	13.2x	Market cap / net income. Only when net income is positive.
P/B	1.19x	Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book	1.66x	Market cap / tangible book value, when positive.
P/FCF	11.4x	Market cap / free cash flow. Only when free cash flow is positive.
P/OCF	10.2x	Market cap / cash from operations, when positive.
EV/FCF	12.0x	Enterprise value / free cash flow, when both are positive.
FCF yield	8.8%	Free cash flow / market cap.
Earnings yield	7.6%	Net income / market cap (the inverse of P/E).
Dividend yield	3.3%	Dividends paid over the period / market cap.
Shareholder yield	3.3%	(Dividends paid + share buybacks) / market cap.

Was BAR HARBOR BANKSHARES profitable in fiscal 2025?

Yes. Net income was $36.9M, a net margin of -.

How much free cash flow did BAR HARBOR BANKSHARES generate in fiscal 2025?

Cash from operations of $48.3M minus capital expenditures of $4.8M left free cash flow of $43.5M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to BAR HARBOR BANKSHARES