AMERICAN REALTY INVESTORS INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data AMERICAN REALTY INVESTORS INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	120	126	150	59	59	42	37.5	50.5	47.3	50
General and administrative	7.12	7.69	12.7	11.1	10.6	15.9	10	10	6.4	6.46
Operating expenses	105	109	107	59.4
Operating income	14.6	17.4	42.9	-0.39	-0.11	-20.6	-9.27	-11.2	-6.64	-6.43
Interest expense	59.4	66.2	66.1	39.9	35	23.4	17.5	9.5	7.84	6.83
Interest income	20.5	18.9	21.6	26	23.1	17.8	26.6	26.8	20	14.6
Other non-operating income	-36.3	-47.7	-1.51	-25.5
Pre-tax income	-2.36	-30.3	12.4	-36.9
Income tax	0.05	0.18	1.21	0	-0.15	-1.07	98.1	1.46	-3.61	2.67
Income from continuing operations	-2.73	-8.88	183	-21.7
Net income to minority interests		-0.45	8.99	-5.79	2.24	3.1	102	1.28	1.26	2.84
Net income	-2.73	-8.43	174	-16	9.03	3.35	373	3.97	-14.7	15.7
EBITDA	38.4	43.1	73.5	15.2	18.5	-5.59	3.84	3.33	5.89	6.21
EPS, basic	-0.25	-0.61	10.81	-1.00	0.56	0.21	23.11	0.25	-0.91	0.97
EPS, diluted	-0.25	-0.61	10.35	-1.00	0.56	0.21	23.11	0.25	-0.91	0.97
Shares, basic (weighted)			16	16	16	16.2	16.2	16.2	16.2	16.2
Shares, diluted (weighted)	15.5	15.5	16.7	16	16	16.2	16.2	16.2	16.2	16.2
Dividend per share				0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance sheet

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Cash and equivalents	17.5	42.9	36.4	51.2	36.8	50.7	113	36.7	19.9	14.2
Short-term investments					0	16	120	90.4	79.8	75
Property, plant and equipment				380
Total assets	1,175	1,297	826	831	866	771	1,197	1,023	1,033	1,097
Long-term debt	868	897	296	261
Total liabilities	999	1,131	505	534	535	434	385	207	231	278
Total debt	851	901	287	250	243	183	188	183	185	214
Paid-in capital	112	110	84.9	78.4	62.1	62.1	62.1	61.6	61.2	61
Retained earnings	14.4	5.97	180	164	173	176	549	553	539	554
Treasury stock	-6.4	-6.4	-6.4	-6.4	-0	0
Shareholders' equity	122	112	258	239	237	240	613	617	602	617
Minority interests	54.3	53.8	62.8	57	93.6	96.7	199	200	200	202
Total equity	176	165	321	297	330	337	812	817	802	820
Total liabilities and equity	1,175	1,297	826	831	866	771	1,197	1,023	1,033	1,097
Shares outstanding	15.5	15.5	16	16.2	16.2	16.2	16.2	16.2	16.2	16.2

Cash flow statement

	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Net income	-2.41	-8.88	183	-21.7	11.3	6.45	475	5.25	-13.4	18.5
Depreciation and amortization	23.8	25.7	30.7	15.6	18.6	15	13.1	14.6	12.5	12.6
Deferred income tax								0	0	0.76
Change in payables			-81.9	-8.9	-1.67	-2.56	39.1	-28.8	-14.7	-1.51
Cash from operations	10.1	-30.1	-172	-40.6	3.5	-11.5	-45.4	-31.1	1.09	-5.55
Purchases of investments				0	0	-16	-278	-91	-59.1	-84.6
Cash from investing	-61.1	-90	148	-3.71	4.2	101	307	26.8	-41.3	-33.1
Debt issued			59.2	78.1	19.8	0	0
Debt repaid			0	-21.7	-19.6	-53.7	-43.8	-131	0	0
Cash from financing	45.9	153	42.8	21	-3.99	-104	-112	-139	1.66	27.5
Net change in cash	-5.02	32.6	18.1	-23.3	3.71	-14.3	150	-143	-38.6	-11.1
Interest paid	50.9	39.7	58	38.9	31.5	28.9	22.2	11	6.35	5.56
Income taxes paid					2.53	0.91	55.3	38.1	3.4	2.28

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $16.21 on September 25, 2026.

Profitability

Metric	Value	How it is calculated
Operating margin	-18.3%	Operating income / revenue.
EBITDA margin	8.3%	EBITDA (operating income + depreciation and amortization) / revenue.
Net margin	16.4%	Net income / revenue.
Operating cash flow margin	6.4%	Cash from operations / revenue.
Return on equity (ROE)	1.3%	Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)	0.8%	Net income / average total assets.
Return on invested capital (ROIC)	-0.9%	Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
D&A / revenue	26.6%	Depreciation and amortization / revenue.

Growth

Metric	Value	How it is calculated
Revenue growth, 1y	5.7%	Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y	10.0%	Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y	-3.3%	Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y	5.3%	EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y	17.3%	Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y	-19.6%	Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income CAGR, 3y	-65.2%	Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y	11.7%	Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS CAGR, 3y	-65.2%	Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y	11.6%	Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y	-609.9%	Operating cash flow vs the same period a year earlier. Only from a positive base.
Book value growth, 1y	2.6%	Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y	0.2%	Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y	21.1%	Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y	6.2%	Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y	-2.9%	Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y	4.9%	Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y	0.0%	Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y	0.0%	Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y	0.1%	Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

Metric	Value	How it is calculated
Debt / equity	0.35x	Total debt / shareholders' equity. Not shown when equity is negative.
Debt / assets	20.0%	Total debt / total assets.
Liabilities / assets	25.4%	Total liabilities / total assets.
Net debt	$133.7M	Total debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA	31.4x	Net debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage	-1.04x	Operating income / interest expense.
Tangible book value	$618.6M	Shareholders' equity - goodwill - intangible assets.

Efficiency

Metric	Value	How it is calculated
Asset turnover	0.05x	Revenue / average total assets.

Per share

Metric	Value	How it is calculated
EPS, diluted	$0.52	Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share	$3.16	Revenue / diluted weighted shares.
Operating cash flow per share	$0.20	Cash from operations / diluted weighted shares.
Book value per share	$38.30	Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share	$38.30	Tangible book value / shares outstanding.
Cash per share	$5.22	(Cash + short-term investments) / shares outstanding.

Valuation

Metric	Value	How it is calculated
Market cap	$261.8M	Share price x shares outstanding.
Enterprise value	$395.6M	Market cap + total debt - cash - short-term investments.
P/E	31.4x	Market cap / net income. Only when net income is positive.
P/S	5.13x	Market cap / revenue.
P/B	0.42x	Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book	0.42x	Market cap / tangible book value, when positive.
P/OCF	80.6x	Market cap / cash from operations, when positive.
EV/Sales	7.75x	Enterprise value / revenue.
EV/EBITDA	92.9x	Enterprise value / EBITDA, when both are positive.
Earnings yield	3.2%	Net income / market cap (the inverse of P/E).

What was AMERICAN REALTY INVESTORS INC's revenue in fiscal 2025?

AMERICAN REALTY INVESTORS INC reported revenue of $50.0M for fiscal 2025, 5.7% higher than the year before.

Was AMERICAN REALTY INVESTORS INC profitable in fiscal 2025?

Yes. Net income was $15.7M, a net margin of 31.4%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to AMERICAN REALTY INVESTORS INC