Invesaro

Stocks Comparison

iHeartMedia vs Mediaco: revenue, profit, margins and growth compared

iHeartMedia brought in $3.9B of revenue in fiscal 2025, Mediaco $133.3M in fiscal 2025. Revenue changed by +0.3% at iHeartMedia and +39.5% at Mediaco on the year before, so Mediaco grew faster. iHeartMedia kept -12.2% of its revenue as net profit, Mediaco -50.0%. Free cash flow was $10.9M at iHeartMedia and $1.2M at Mediaco.

Side by side, latest fiscal year

IHRTMDIA
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$3.9B$133.3M
Revenue growth+0.3%+39.5%
Net income-$472.9M-$66.7M
Net margin-12.2%-50.0%
Free cash flow$10.9M$1.2M
Free cash flow margin0.3%0.9%
Earnings per share (diluted)-$3.06-$0.84
Cash$270.9M$5.1M
Debt$5.1B$73.3M
Price to earningsn/an/a
Market value$296.8M$90.3M
Dividend yieldn/an/a
Rank by revenue in sector#258 of 1065 · Consumer discretionary#735 of 1065 · Consumer discretionary

Over the years

Revenue
IHRT FY2017: $3.6BIHRT FY2018: $3.6BIHRT FY2020: $2.9BIHRT FY2021: $3.6BIHRT FY2022: $3.9BIHRT FY2023: $3.8BIHRT FY2024: $3.9BIHRT FY2025: $3.9BMDIA FY2019: $43.1MMDIA FY2019: $45.8MMDIA FY2020: $39.3MMDIA FY2021: $41.7MMDIA FY2022: $38.6MMDIA FY2023: $32.4MMDIA FY2024: $95.6MMDIA FY2025: $133.3MFY17FY18FY19FY20FY21FY22FY23FY24FY25
IHRT $3.9BMDIA $133.3M
Net income
IHRT FY2017: -$398.1MIHRT FY2018: -$201.9MIHRT FY2020: -$1.9BIHRT FY2021: -$159.2MIHRT FY2022: -$264.7MIHRT FY2023: -$1.1BIHRT FY2024: -$1BIHRT FY2025: -$472.9MMDIA FY2019: $5.4MMDIA FY2019: $2.1MMDIA FY2020: -$26.8MMDIA FY2021: -$6.1MMDIA FY2022: $30.9MMDIA FY2023: -$7.6MMDIA FY2024: -$1.3MMDIA FY2025: -$66.7MFY17FY18FY19FY20FY21FY22FY23FY24FY25
IHRT -$472.9MMDIA -$66.7M
Net margin
IHRT FY2017: -11.1%IHRT FY2018: -5.6%IHRT FY2020: -64.9%IHRT FY2021: -4.5%IHRT FY2022: -6.8%IHRT FY2023: -29.4%IHRT FY2024: -26.2%IHRT FY2025: -12.2%MDIA FY2019: 12.5%MDIA FY2019: 4.6%MDIA FY2020: -68.1%MDIA FY2021: -14.6%MDIA FY2022: 80.1%MDIA FY2023: -23.6%MDIA FY2024: -1.4%MDIA FY2025: -50.0%FY17FY18FY19FY20FY21FY22FY23FY24FY25
IHRT -12.2%MDIA -50.0%
Revenue growth
IHRT FY2018: +0.7%IHRT FY2021: +20.7%IHRT FY2022: +9.9%IHRT FY2023: -4.1%IHRT FY2024: +2.8%IHRT FY2025: +0.3%MDIA FY2019: +6.4%MDIA FY2020: -14.3%MDIA FY2021: +6.3%MDIA FY2022: -7.5%MDIA FY2023: -16.1%MDIA FY2024: +195.1%MDIA FY2025: +39.5%FY18FY19FY20FY21FY22FY23FY24FY25
IHRT +0.3%MDIA +39.5%
Free cash flow
IHRT FY2017: -$558.9MIHRT FY2018: $881.4MIHRT FY2020: $130.7MIHRT FY2021: $147.2MIHRT FY2022: $259.1MIHRT FY2023: $110.4MIHRT FY2024: -$26.2MIHRT FY2025: $10.9MMDIA FY2019: $8.5MMDIA FY2020: -$10.1MMDIA FY2021: $2.6MMDIA FY2022: $2.1MMDIA FY2023: -$6.4MMDIA FY2024: -$21MMDIA FY2025: $1.2MFY17FY18FY19FY20FY21FY22FY23FY24FY25
IHRT $10.9MMDIA $1.2M

Fiscal years as each company reports them; the two may end in different months.

Questions about iHeartMedia and Mediaco

Which is bigger by revenue, iHeartMedia or Mediaco?

iHeartMedia is bigger by revenue: $3.9B in fiscal 2025, against $133.3M for Mediaco in fiscal 2025.

Which keeps more of its revenue as profit, iHeartMedia or Mediaco?

iHeartMedia had a net margin of -12.2% in fiscal 2025; Mediaco had -50.0% in fiscal 2025.

Which grew revenue faster, iHeartMedia or Mediaco?

In their latest fiscal years revenue changed by +0.3% at iHeartMedia and +39.5% at Mediaco.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies