Invesaro

Stocks Comparison

Flexible Solutions International vs Orion: revenue, profit, margins and growth compared

Flexible Solutions International brought in $38.5M of revenue in fiscal 2025, Orion $1.8B in fiscal 2025. Revenue changed by +0.7% at Flexible Solutions International and -3.8% at Orion on the year before, so Flexible Solutions International grew faster. Flexible Solutions International kept 2.0% of its revenue as net profit, Orion -3.9%. Free cash flow was -$591.7K at Flexible Solutions International and $54.8M at Orion.

Open the FSI pageOpen the OEC page

Side by side, latest fiscal year

FSIOEC
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$38.5M$1.8B
Revenue growth+0.7%-3.8%
Net income$786.9K-$70.1M
Net margin2.0%-3.9%
Free cash flow-$591.7K$54.8M
Free cash flow margin-1.5%3.0%
Earnings per share (diluted)$0.06-$1.24
Cash$6.6M$60.7M
Debt$4.4M$979.5M
Price to earnings96.7n/a
Market value$74.1M$332.9M
Dividend yieldn/a1.36%
Rank by revenue in sector#411 of 451 · Industrials#229 of 451 · Industrials

Over the years

Revenue
FSI FY2018: $17.8MFSI FY2019: $27.4MFSI FY2020: $31.4MFSI FY2021: $34.4MFSI FY2022: $45.8MFSI FY2023: $38.3MFSI FY2024: $38.2MFSI FY2025: $38.5MOEC FY2018: $1.6BOEC FY2019: $1.5BOEC FY2020: $1.1BOEC FY2021: $1.5BOEC FY2022: $2BOEC FY2023: $1.9BOEC FY2024: $1.9BOEC FY2025: $1.8BFY18FY19FY20FY21FY22FY23FY24FY25
FSI $38.5MOEC $1.8B
Net income
FSI FY2018: $2.5MFSI FY2019: $1.9MFSI FY2020: $3MFSI FY2021: $3.4MFSI FY2022: $7MFSI FY2023: $2.8MFSI FY2024: $3MFSI FY2025: $786.9KOEC FY2018: $121.3MOEC FY2019: $86.9MOEC FY2020: $18.2MOEC FY2021: $134.7MOEC FY2022: $106.2MOEC FY2023: $103.5MOEC FY2024: $44.2MOEC FY2025: -$70.1MFY18FY19FY20FY21FY22FY23FY24FY25
FSI $786.9KOEC -$70.1M
Net margin
FSI FY2018: 14.0%FSI FY2019: 7.0%FSI FY2020: 9.5%FSI FY2021: 10.0%FSI FY2022: 15.3%FSI FY2023: 7.2%FSI FY2024: 7.9%FSI FY2025: 2.0%OEC FY2018: 7.7%OEC FY2019: 5.9%OEC FY2020: 1.6%OEC FY2021: 8.7%OEC FY2022: 5.2%OEC FY2023: 5.5%OEC FY2024: 2.4%OEC FY2025: -3.9%FY18FY19FY20FY21FY22FY23FY24FY25
FSI 2.0%OEC -3.9%
Revenue growth
FSI FY2019: +53.9%FSI FY2020: +14.5%FSI FY2021: +9.6%FSI FY2022: +33.2%FSI FY2023: -16.4%FSI FY2024: -0.2%FSI FY2025: +0.7%OEC FY2019: -6.5%OEC FY2020: -23.0%OEC FY2021: +36.1%OEC FY2022: +31.3%OEC FY2023: -6.7%OEC FY2024: -0.9%OEC FY2025: -3.8%FY19FY20FY21FY22FY23FY24FY25
FSI +0.7%OEC -3.8%
Free cash flow
FSI FY2018: -$2.4MFSI FY2019: $538.6KFSI FY2020: $4.6MFSI FY2021: $3.8MFSI FY2022: -$504.4KFSI FY2023: $1.1MFSI FY2024: $603.6KFSI FY2025: -$591.7KOEC FY2018: $10.9MOEC FY2019: $72.8MOEC FY2020: -$13.5MOEC FY2021: -$69.5MOEC FY2022: -$151.8MOEC FY2023: $173.1MOEC FY2024: -$81.4MOEC FY2025: $54.8MFY18FY19FY20FY21FY22FY23FY24FY25
FSI -$591.7KOEC $54.8M

Fiscal years as each company reports them; the two may end in different months.

Questions about Flexible Solutions International and Orion

Which is bigger by revenue, Flexible Solutions International or Orion?

Orion is bigger by revenue: $1.8B in fiscal 2025, against $38.5M for Flexible Solutions International in fiscal 2025.

Which keeps more of its revenue as profit, Flexible Solutions International or Orion?

Flexible Solutions International had a net margin of 2.0% in fiscal 2025; Orion had -3.9% in fiscal 2025.

Which grew revenue faster, Flexible Solutions International or Orion?

In their latest fiscal years revenue changed by +0.7% at Flexible Solutions International and -3.8% at Orion.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

CBT vs FSI
ESI vs FSI
FSI vs WDFC
CBT vs OEC
ESI vs OEC
OEC vs WDFC
FTK vs OEC

Compare more companies