Invesaro

Stocks Comparison

EHang vs Karman: revenue, profit, margins and growth compared

EHang brought in $59.8M of revenue in fiscal 2025, Karman $471.5M in fiscal 2025. Revenue changed by -4.4% at EHang and +36.6% at Karman on the year before, so Karman grew faster. EHang kept -66.0% of its revenue as net profit, Karman 3.7%. Free cash flow was -$46.8M at EHang and -$42.5M at Karman.

Side by side, latest fiscal year

EHKRMN
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$59.8M$471.5M
Revenue growth-4.4%+36.6%
Net income-$39.5M$17.4M
Net margin-66.0%3.7%
Free cash flow-$46.8M-$42.5M
Free cash flow margin-78.3%-9.0%
Earnings per share (diluted)-$0.27$0.13
Cash$36.7M$34M
Debt$13.2M$3.8M
Price to earningsn/a274.5
Market value$324.7M$4.7B
Dividend yieldn/an/a
Rank by revenue in sector#398 of 451 · Industrials#327 of 451 · Industrials

Over the years

Revenue
EH FY2019: $17.5MEH FY2020: $27.6MEH FY2021: $8.9MEH FY2022: $6.4MEH FY2023: $16.5MEH FY2024: $62.5MEH FY2025: $59.8MKRMN FY2022: $226.3MKRMN FY2024: $280.7MKRMN FY2024: $345.3MKRMN FY2025: $471.5MFY19FY20FY21FY22FY23FY24FY25
EH $59.8MKRMN $471.5M
Net income
EH FY2019: -$7MEH FY2020: -$13.4MEH FY2021: -$49.3MEH FY2022: -$47.6MEH FY2023: -$42.5MEH FY2024: -$31.5MEH FY2025: -$39.5MKRMN FY2022: -$14.1MKRMN FY2024: $4.4MKRMN FY2024: $12.7MKRMN FY2025: $17.4MFY19FY20FY21FY22FY23FY24FY25
EH -$39.5MKRMN $17.4M
Net margin
EH FY2019: -39.9%EH FY2020: -48.7%EH FY2021: -552.7%EH FY2022: -740.7%EH FY2023: -256.9%EH FY2024: -50.4%EH FY2025: -66.0%KRMN FY2022: -6.2%KRMN FY2024: 1.6%KRMN FY2024: 3.7%KRMN FY2025: 3.7%FY19FY20FY21FY22FY23FY24FY25
EH -66.0%KRMN 3.7%
Revenue growth
EH FY2020: +57.7%EH FY2021: -67.7%EH FY2022: -27.9%EH FY2023: +157.4%EH FY2024: +277.9%EH FY2025: -4.4%KRMN FY2024: +24.0%KRMN FY2024: +23.0%KRMN FY2025: +36.6%FY20FY21FY22FY23FY24FY25
EH -4.4%KRMN +36.6%
Free cash flow
EH FY2019: -$8.4MEH FY2020: -$24.6MEH FY2021: -$21.5MEH FY2022: -$26.9MEH FY2023: -$13.6MEH FY2024: $16.3MEH FY2025: -$46.8MKRMN FY2022: -$27.2MKRMN FY2024: $3.6MKRMN FY2024: $11.4MKRMN FY2025: -$42.5MFY19FY20FY21FY22FY23FY24FY25
EH -$46.8MKRMN -$42.5M

Fiscal years as each company reports them; the two may end in different months.

Questions about EHang and Karman

Which is bigger by revenue, EHang or Karman?

Karman is bigger by revenue: $471.5M in fiscal 2025, against $59.8M for EHang in fiscal 2025.

Which keeps more of its revenue as profit, EHang or Karman?

EHang had a net margin of -66.0% in fiscal 2025; Karman had 3.7% in fiscal 2025.

Which grew revenue faster, EHang or Karman?

In their latest fiscal years revenue changed by -4.4% at EHang and +36.6% at Karman.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies