Invesaro

Stocks Comparison

Danaos vs Navios Maritime Partners: revenue, profit, margins and growth compared

Danaos brought in $1B of revenue in fiscal 2025, Navios Maritime Partners $1.3B in fiscal 2025. Revenue changed by +2.8% at Danaos and +0.8% at Navios Maritime Partners on the year before, so Danaos grew faster. Danaos kept 47.4% of its revenue as net profit, Navios Maritime Partners 21.2%.

Side by side, latest fiscal year

DACNMM
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$1B$1.3B
Revenue growth+2.8%+0.8%
Net income$494.6M$285.3M
Net margin47.4%21.2%
Free cash flown/a$281M
Free cash flow marginn/a20.9%
Earnings per share (diluted)$26.76n/a
Cash$1B$402.8M
Debt$1.2B$1.1B
Price to earningsn/an/a
Market value$2.8B$2.7B
Dividend yieldn/an/a
Rank by revenue in sector#455 of 778 · Consumer discretionary#417 of 778 · Consumer discretionary

Over the years

Revenue
DAC FY2018: $458.7MDAC FY2019: $447.2MDAC FY2020: $461.6MDAC FY2021: $689.5MDAC FY2022: $993.3MDAC FY2023: $973.6MDAC FY2024: $1BDAC FY2025: $1BNMM FY2018: $231.4MNMM FY2019: $219.4MNMM FY2020: $226.8MNMM FY2021: $713.2MNMM FY2022: $1.2BNMM FY2023: $1.3BNMM FY2024: $1.3BNMM FY2025: $1.3BFY18FY19FY20FY21FY22FY23FY24FY25
DAC $1BNMM $1.3B
Net income
DAC FY2018: -$32.9MDAC FY2019: $131.3MDAC FY2020: $153.6MDAC FY2021: $1.1BDAC FY2022: $559.2MDAC FY2023: $576.3MDAC FY2024: $505.1MDAC FY2025: $494.6MNMM FY2018: -$13.1MNMM FY2019: -$62.1MNMM FY2020: -$68.5MNMM FY2021: $516.2MNMM FY2022: $579.2MNMM FY2023: $433.6MNMM FY2024: $367.3MNMM FY2025: $285.3MFY18FY19FY20FY21FY22FY23FY24FY25
DAC $494.6MNMM $285.3M
Net margin
DAC FY2018: -7.2%DAC FY2019: 29.3%DAC FY2020: 33.3%DAC FY2021: 152.7%DAC FY2022: 56.3%DAC FY2023: 59.2%DAC FY2024: 49.8%DAC FY2025: 47.4%NMM FY2018: -5.7%NMM FY2019: -28.3%NMM FY2020: -30.2%NMM FY2021: 72.4%NMM FY2022: 47.9%NMM FY2023: 33.2%NMM FY2024: 27.5%NMM FY2025: 21.2%FY18FY19FY20FY21FY22FY23FY24FY25
DAC 47.4%NMM 21.2%
Revenue growth
DAC FY2019: -2.5%DAC FY2020: +3.2%DAC FY2021: +49.4%DAC FY2022: +44.1%DAC FY2023: -2.0%DAC FY2024: +4.2%DAC FY2025: +2.8%NMM FY2019: -5.2%NMM FY2020: +3.4%NMM FY2021: +214.5%NMM FY2022: +69.7%NMM FY2023: +8.0%NMM FY2024: +2.1%NMM FY2025: +0.8%FY19FY20FY21FY22FY23FY24FY25
DAC +2.8%NMM +0.8%
Free cash flow
NMM FY2018: -$47.6MNMM FY2019: $49.2MNMM FY2020: $21.7MNMM FY2021: $60.1MNMM FY2022: $72.6MNMM FY2023: $377.4MNMM FY2024: -$263.5MNMM FY2025: $281MFY18FY19FY20FY21FY22FY23FY24FY25
DACNMM $281M

Fiscal years as each company reports them; the two may end in different months.

Questions about Danaos and Navios Maritime Partners

Which is bigger by revenue, Danaos or Navios Maritime Partners?

Navios Maritime Partners is bigger by revenue: $1.3B in fiscal 2025, against $1B for Danaos in fiscal 2025.

Which keeps more of its revenue as profit, Danaos or Navios Maritime Partners?

Danaos had a net margin of 47.4% in fiscal 2025; Navios Maritime Partners had 21.2% in fiscal 2025.

Which grew revenue faster, Danaos or Navios Maritime Partners?

In their latest fiscal years revenue changed by +2.8% at Danaos and +0.8% at Navios Maritime Partners.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies