Invesaro

Stocks Comparison

Danaos vs Teekay: revenue, profit, margins and growth compared

Danaos brought in $1B of revenue in fiscal 2025, Teekay $949.5M in fiscal 2025. Revenue changed by +2.8% at Danaos and -22.2% at Teekay on the year before, so Danaos grew faster. Danaos kept 47.4% of its revenue as net profit, Teekay 10.3%.

Side by side, latest fiscal year

DACTK
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$1B$949.5M
Revenue growth+2.8%-22.2%
Net income$494.6M$98.1M
Net margin47.4%10.3%
Free cash flown/a$111.5M
Free cash flow marginn/a11.7%
Earnings per share (diluted)$26.76$1.13
Cash$1B$940.7M
Debt$1.2Bn/a
Price to earningsn/an/a
Market value$2.8B$1.2B
Dividend yieldn/an/a
Rank by revenue in sector#455 of 778 · Consumer discretionary#472 of 778 · Consumer discretionary

Over the years

Revenue
DAC FY2018: $458.7MDAC FY2019: $447.2MDAC FY2020: $461.6MDAC FY2021: $689.5MDAC FY2022: $993.3MDAC FY2023: $973.6MDAC FY2024: $1BDAC FY2025: $1BTK FY2018: $1.7BTK FY2019: $1.3BTK FY2020: $1.1BTK FY2021: $682.5MTK FY2022: $1.2BTK FY2023: $1.5BTK FY2024: $1.2BTK FY2025: $949.5MFY18FY19FY20FY21FY22FY23FY24FY25
DAC $1BTK $949.5M
Net income
DAC FY2018: -$32.9MDAC FY2019: $131.3MDAC FY2020: $153.6MDAC FY2021: $1.1BDAC FY2022: $559.2MDAC FY2023: $576.3MDAC FY2024: $505.1MDAC FY2025: $494.6MTK FY2018: -$79.2MTK FY2019: -$310.6MTK FY2020: -$82.9MTK FY2021: $7.8MTK FY2022: $78.4MTK FY2023: $150.6MTK FY2024: $133.8MTK FY2025: $98.1MFY18FY19FY20FY21FY22FY23FY24FY25
DAC $494.6MTK $98.1M
Net margin
DAC FY2018: -7.2%DAC FY2019: 29.3%DAC FY2020: 33.3%DAC FY2021: 152.7%DAC FY2022: 56.3%DAC FY2023: 59.2%DAC FY2024: 49.8%DAC FY2025: 47.4%TK FY2018: -4.6%TK FY2019: -24.4%TK FY2020: -7.2%TK FY2021: 1.1%TK FY2022: 6.6%TK FY2023: 10.3%TK FY2024: 11.0%TK FY2025: 10.3%FY18FY19FY20FY21FY22FY23FY24FY25
DAC 47.4%TK 10.3%
Revenue growth
DAC FY2019: -2.5%DAC FY2020: +3.2%DAC FY2021: +49.4%DAC FY2022: +44.1%DAC FY2023: -2.0%DAC FY2024: +4.2%DAC FY2025: +2.8%TK FY2019: -26.2%TK FY2020: -10.1%TK FY2021: -40.5%TK FY2022: +74.4%TK FY2023: +23.1%TK FY2024: -16.7%TK FY2025: -22.2%FY19FY20FY21FY22FY23FY24FY25
DAC +2.8%TK -22.2%
Free cash flow
TK FY2018: -$511.7MTK FY2019: $371.7MTK FY2020: $968MTK FY2021: $56.7MTK FY2022: $199.2MTK FY2023: $629.8MTK FY2024: $396.7MTK FY2025: $111.5MFY18FY19FY20FY21FY22FY23FY24FY25
DACTK $111.5M

Fiscal years as each company reports them; the two may end in different months.

Questions about Danaos and Teekay

Which is bigger by revenue, Danaos or Teekay?

Danaos is bigger by revenue: $1B in fiscal 2025, against $949.5M for Teekay in fiscal 2025.

Which keeps more of its revenue as profit, Danaos or Teekay?

Danaos had a net margin of 47.4% in fiscal 2025; Teekay had 10.3% in fiscal 2025.

Which grew revenue faster, Danaos or Teekay?

In their latest fiscal years revenue changed by +2.8% at Danaos and -22.2% at Teekay.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies