Income statement, balance sheet and cash flow statement for the last 5 fiscal years, taken from the XBRL data WEBUY GLOBAL LTD files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2021
FY2023
FY2023
FY2024
FY2025
Revenue
22.3
44.6
50.8
50.9
18.8
Cost of revenue
19.8
40.8
47.5
48.3
16.6
Gross profit
2.5
3.75
3.32
2.56
2.26
Selling, general and administrative
3.73
6.44
7.41
Selling and marketing
4.31
4.12
0.96
1.28
1.47
General and administrative
4.42
5.73
7.73
9.83
Operating expenses
10.7
11.1
4.69
8.36
8.88
Operating income
-8.21
-7.37
-1.37
-5.8
-6.62
Interest expense
0.24
0.22
Interest income
1.2
Other non-operating income
0.04
0.67
0.27
2.39
1.02
Pre-tax income
-8.17
-6.7
-1.1
-3.41
-5.59
Income from continuing operations
-1.1
-3.41
-5.59
Net income to minority interests
-0.13
-0.04
-0.02
-0.16
-0.16
Net income
-8.04
-6.66
-5.15
-6.62
-8.53
EBITDA
-8.12
-7.25
-0.63
-4.8
-5.68
EPS, basic
-24.23
-18.46
-12.69
-13.13
-6.03
EPS, diluted
-24.23
-18.46
-12.69
-13.13
-6.03
Shares, basic (weighted)
0.33
0.36
0.41
0.52
1.44
Shares, diluted (weighted)
0.33
0.36
0.41
0.52
1.44
Balance sheet
FY2021
FY2023
FY2023
FY2024
FY2025
Cash and equivalents
1.54
1.55
5.39
4.15
3.06
Receivables
2.57
10.1
4.18
1.12
Inventory
1.13
0.77
0.15
Other current assets
1.34
6.03
6.83
5.4
Total current assets
6.59
25.4
19.4
13.7
Property, plant and equipment
0.42
0.9
0.73
0.29
Lease right-of-use assets
0.04
2.69
1.94
1.5
Intangible assets
0.93
1.25
1.11
0.71
Total assets
7.99
30.2
23.1
16.2
Accounts payable
5.46
11.1
6.1
2.7
Accrued liabilities
0.47
0.67
0.79
0.64
Deferred revenue
1.01
1.86
2.35
4.74
Short-term debt
0.17
Total current liabilities
10.3
22.2
14.6
11.9
Lease liabilities
0.01
2.19
1.5
0.99
Total liabilities
10.8
24.6
16.3
12.9
Paid-in capital
15.7
29.3
37
42.4
Retained earnings
-18.3
-23.5
-30.1
-38.6
Other comprehensive income
-0.08
-0.09
0.27
-0.24
Shareholders' equity
-2.73
5.71
7.12
3.52
Minority interests
-0.04
-0.05
-0.23
-0.23
Total equity
-1.25
-2.78
5.66
6.89
3.29
Total liabilities and equity
7.99
30.2
23.1
16.2
Shares outstanding
0.42
52.4
0.76
2.44
Cash flow statement
FY2021
FY2023
FY2023
FY2024
FY2025
Net income
-8.17
-6.7
-5.16
-6.78
-8.69
Depreciation and amortization
0.09
0.12
0.74
1
0.94
Stock-based compensation
1.97
1.27
0.63
0.63
Change in receivables
-0
-2.63
-8.11
5.81
2.01
Change in inventory
-0.38
-0.39
0.37
0.62
0.15
Change in payables
1.08
3.69
5.56
-4.96
-1.63
Cash from operations
-3.99
-4.12
-7.16
-6.99
-2.93
Cash from investing
-0.62
-1.14
-4.59
-0.94
-0.2
Debt repaid
-1.5
-1.22
Stock issued
0.3
15.5
5.04
2.68
Cash from financing
0.97
5.35
15.5
6.34
2.39
Exchange rate effect
-0.07
-0.08
0.06
0.35
-0.35
Net change in cash
-3.72
0.02
3.84
-1.25
-1.09
Interest paid
0.03
0.28
0.29
0.47
0.13
Key metrics
Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $0.83 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Gross margin
12.0%
Gross profit / revenue.
Operating margin
-35.1%
Operating income / revenue.
EBITDA margin
-30.1%
EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin
-29.7%
Pre-tax income / revenue.
Net margin
-45.3%
Net income / revenue.
Operating cash flow margin
-15.5%
Cash from operations / revenue.
Return on equity (ROE)
-160.3%
Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)
-43.4%
Net income / average total assets.
Return on invested capital (ROIC)
-303.6%
Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue
39.3%
Selling, general and administrative expense / revenue.
D&A / revenue
5.0%
Depreciation and amortization / revenue.
Growth
Metric
Value
How it is calculated
Revenue growth, 1y
-63.0%
Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y
-25.0%
Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit growth, 1y
-11.7%
Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y
-15.5%
Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value growth, 1y
-50.5%
Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y
-30.1%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
26.5%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y
179.2%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
58.6%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
1.15x
Current assets / current liabilities.
Quick ratio
0.35x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.26x
(Cash + short-term investments) / current liabilities.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
-$6.03
Net income per basic share, as reported (split-adjusted).
Revenue per share
$13.07
Revenue / diluted weighted shares.
Operating cash flow per share
-$2.03
Cash from operations / diluted weighted shares.
Book value per share
$1.45
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
P/S
0.24x
Market cap / revenue.
P/B
1.29x
Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book
1.62x
Market cap / tangible book value, when positive.
EV/Sales
0.08x
Enterprise value / revenue.
Earnings yield
-187.1%
Net income / market cap (the inverse of P/E).
What was WEBUY GLOBAL LTD's revenue in fiscal 2025?
WEBUY GLOBAL LTD reported revenue of $18.8M for fiscal 2025, 63% lower than the year before.
Was WEBUY GLOBAL LTD profitable in fiscal 2025?
No. It reported a net loss of $8.5M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.