Invesaro

Stocks WBSR Financial statements

Financial statements

Webstar Technology Group Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data Webstar Technology Group Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue000.01
Cost of revenue0.0100
Gross profit-0.0100.01
General and administrative0.230.130.260.210.090.090.080.150.5
Operating expenses1.641.221.11.362.6317.10.840.40.5
Operating income-1.22-1.09-1.35-2.63-17.1-0.84-0.4-0.5
Interest expense00.02
Other non-operating income-13.9-0.08-4.1-0.84
Pre-tax income-1.64-1.22-1.12-1.35-2.63-31-0.91-4.5-1.33
Net income to minority interests-0.1
Net income-1.64-1.22-1.12-1.35-2.63-31-0.91-4.5-1.23
EBITDA-2.63-17.1-0.84
EPS, basic-0.02-0.01-0.01-0.01-0.02-0.22-0.01-0.010.00
EPS, diluted-0.02-0.01-0.01-0.01-0.02-0.22-0.01-0.010.00
Shares, basic (weighted)97.3108139139140140152364403
Shares, diluted (weighted)97.3108139139140140152364403

Balance sheet

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents0.010.010.04000000
Receivables000
Other current assets000000.020.01
Total current assets0.010.010.0400000.0238
Lease right-of-use assets0.010.0100
Intangible assets0.070.010000
Total assets0.010.010.050.010.01000.0238
Accounts payable0.010.050.040.040.020.010.29
Accrued liabilities0.310.3
Short-term debt00.21
Total current liabilities4.36.110.91.913.122.544.371.139.6
Long-term debt0.1
Lease liabilities0.01000
Total liabilities4.36.110.91.913.133.644.371.140.3
Paid-in capital6.356.668.0738.638.846.546.6
Retained earnings-4.29-6.1-7.22-8.57-11.2-42.2-43.1-47.6-48.9
Shareholders' equity-4.28-6.09-0.85-1.89-3.12-3.64-4.37-1.08-2.21
Minority interests-0.1
Total equity-4.28-6.09-0.85-1.89-3.12-3.64-4.37-1.08-2.31
Total liabilities and equity0.010.010.050.010.01000.0238
Shares outstanding9.73114114140140140158402404

Cash flow statement

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-1.64-1.22-1.12-1.35-2.63-31-0.91-4.5-1.33
Depreciation and amortization000
Stock-based compensation0.650.10.031.4116.1
Change in receivables-0-000
Change in inventory-38
Change in payables0.010.04-00-0.0200.29
Cash from operations-0.08-0.09-0.35-0.27-0.17-0.17-0.13-0.11-0.76
Debt issued0.1
Stock issued0.06
Cash from financing0.090.090.380.240.170.170.130.110.77
Net change in cash0.01-0.010.03-0.04-0-0-0-00

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $0.02 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Return on assets (ROA)-6.5%Net income / average total assets.

Growth

MetricValueHow it is calculated
Total assets growth, 1y186,386.0%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y1,918.0%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y379.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y10.9%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y42.3%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y23.6%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.94xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets109.7%Total liabilities / total assets.
Working capital-$2.5MCurrent assets - current liabilities.
Tangible book value-$3.5MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.01Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$0.00Cash from operations / diluted weighted shares.
Book value per share-$0.01Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.01Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$8.5MShare price x shares outstanding.
Enterprise value$8.5MMarket cap + total debt - cash - short-term investments.
Earnings yield-29.1%Net income / market cap (the inverse of P/E).
Was Webstar Technology Group Inc. profitable in fiscal 2025?

No. It reported a net loss of $1.2M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Webstar Technology Group Inc.