Invesaro

Stocks VFC Financial statements

Financial statements

V F CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data V F CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue11,02611,73610,26710,4899,23911,84211,0899,9169,5059,605
Cost of revenue5,5903,8494,6564,6914,3715,3865,2934,8034,4214,343
Gross profit5,4367,8865,6115,7984,8686,4555,7965,1125,0845,262
Selling, general and administrative3,9013,6624,4204,5474,2404,8234,7984,7494,6914,654
Operating income1,4558831,1909286081,632999-144304577
Interest expense010210892136136174245174167
Interest income9.18131519.99.165.018.8620.224.918
Other non-operating income-85.2-6.52-59.1-68.7-24.726.2-11724.7-9.37-86.6
Pre-tax income1,2857881,0387274561,523738-285145341
Income tax20652016898.1102307-17.973475.886.3
Income from continuing operations1,0792688706293551,216756-1,01869.3255
Net income1,0746151,2606794081,387119-969-190255
EBITDA1,7371,1221,4461,1958771,8991,251164563857
EPS, basic2.581.543.191.721.053.550.31-2.49-0.490.65
EPS, diluted2.541.523.151.701.043.530.31-2.49-0.480.64
Shares, basic (weighted)416399395395390390388388389391
Shares, diluted (weighted)422404400400392392388388393396
Dividend per share1.531.721.941.901.941.981.810.780.360.36

Balance sheet

FY2016FY2017FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents1,2254344021,3698161,276799656429824
Short-term investments05990
Receivables1,1491,4301,3731,3081,2981,4681,6101,2631,3221,428
Inventory1,4251,7071,1731,2941,0621,4192,2931,6981,6271,371
Other current assets294297426445424426435493408386
Total current assets4,2934,3784,6735,0274,7864,5885,1534,2273,7864,010
Property, plant and equipment8961,0158769549761,042911789721675
Lease right-of-use assets01,2741,4741,2471,3061,2551,2621,321
Goodwill1,5551,6931,4921,1562,4252,3941,156645603588
Intangible assets1,5342,0901,9071,8553,0303,0002,6431,7761,7111,468
Other non-current assets9227847688681,0631,0711,9021,2101,2941,230
Total assets9,7399,95910,35711,13313,75413,34213,99011,6139,3789,290
Accounts payable620761490407463563936788790826
Accrued liabilities8121,1471,1251,2601,6101,9161,6741,3241,0471,011
Deferred revenue49.971.162.266.178.476.9
Short-term debt2500670005009231,0005400
Total current liabilities1,7852,7442,6623,0242,2103,3153,5463,4572,6982,181
Long-term debt2,0252,1522,0872,5865,6914,5675,6954,6873,4123,520
Lease liabilities01,0211,2361,0241,1721,0871,0791,120
Other non-current liabilities8861,3071,2351,1231,542888651636687619
Total liabilities4,7986,2396,0587,77610,6989,81211,0809,9557,8907,440
Total debt2,2752,1522,0872,5865,6915,0676,6185,6873,9513,520
Paid-in capital3,3333,5233,9224,1843,7783,9163,7763,6003,5413,488
Retained earnings2,5451,0241,1807.3119044357.1-975-1,173-929
Other comprehensive income-1,041-926-902-931-1,009-927-1,020-1,064-978-807
Shareholders' equity4,9413,7204,2993,3573,0563,5302,9111,6581,4871,850
Total equity4,9413,7204,2993,3573,0563,5302,9111,6581,4871,850
Total liabilities and equity9,7399,95910,35711,13313,75413,34213,99011,6139,3789,290
Shares outstanding414396397389392388389389390392

Cash flow statement

FY2016FY2017FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income1,0746151,2606794081,387119-969-190255
Depreciation and amortization282238256268269267252308260281
Stock-based compensation67.863.984.368.270.891.44057.873.277
Deferred income tax-71.6-80.6-48-74.5-39.8-15712.4-384-88.5-42.2
Change in receivables47.1-39.2-311-5.9570.5-203-142324-101-167
Change in inventory-37.238.6-58.7-141314-381-88352154.1174
Cash from operations1,4811,4751,6648751,313864-6561,015465671
Capital expenditures-176-140-216-288-199-245-152-136-86.3-115
Acquisitions0-741-3200-2,0093.7600
Purchases of investments00-80000
Cash from investing-112-776-221-302-2,896904-188-1721,428407
Debt issued952001,0772,99602,05800
Debt repaid-13.3-254-6.26-649-1.66-504-501-908-1,751-583
Share buybacks-1,000-1,200-151-1,0000-35000
Dividends paid-636-685-767-749-757-773-703-303-140-141
Cash from financing-1,077-1,363-1,5913101,053-1,269464-960-2,146-738
Exchange rate effect-6.652.9714.8-27.5
Net change in cash285-662-133855-560426-461-139-245401
Free cash flow1,3051,3341,4485861,115619-808879379557
Interest paid87.599.910376.589.8123139176163145
Income taxes paid4353313602871882641,114350163172

Key metrics

Worked out from the statements above. Latest values use fiscal 2026. Valuation uses the share price of $14.15 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin54.8%Gross profit / revenue.
Operating margin6.0%Operating income / revenue.
EBITDA margin8.9%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin3.6%Pre-tax income / revenue.
Net margin2.7%Net income / revenue.
FCF margin5.8%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin7.0%Cash from operations / revenue.
Effective tax rate25.3%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)15.3%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)2.7%Net income / average total assets.
Return on invested capital (ROIC)9.0%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue48.5%Selling, general and administrative expense / revenue.
Stock-based pay / revenue0.8%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue1.2%Capital expenditures / revenue.
D&A / revenue2.9%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y1.1%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-4.7%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y0.8%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y3.5%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-3.2%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y1.6%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y89.8%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y-16.7%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y-1.0%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y52.1%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y-11.8%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y-0.5%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income CAGR, 3y29.1%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y-9.0%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS CAGR, 3y27.3%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y-9.3%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y44.3%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 5y-12.6%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y46.9%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 5y-13.0%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y0.0%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y-41.6%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y-28.6%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y24.4%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-14.0%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-9.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-0.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-12.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-7.5%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y0.8%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y0.6%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.2%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.84xCurrent assets / current liabilities.
Quick ratio1.03x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.38x(Cash + short-term investments) / current liabilities.
Debt / equity1.90xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets37.9%Total debt / total assets.
Liabilities / assets80.1%Total liabilities / total assets.
Net debt$2.70BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA3.15xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage3.46xOperating income / interest expense.
Working capital$1.83BCurrent assets - current liabilities.
Goodwill and intangibles / assets22.1%(Goodwill + intangible assets) / total assets.
Tangible book value-$205.4MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover1.03xRevenue / average total assets.
Fixed asset turnover13.8xRevenue / average property, plant and equipment.
Inventory turnover2.90xCost of revenue / average inventory.
Days inventory126 days365 x average inventory / cost of revenue.
Receivables turnover6.99xRevenue / average receivables.
Days sales outstanding52 days365 x average receivables / revenue.
Days payables68 days365 x average accounts payable / cost of revenue.
Cash conversion cycle110 daysDays inventory + days sales outstanding - days payables.
FCF conversion218.3%Free cash flow / net income, when net income is positive.
Capex / operating cash flow17.1%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$0.64Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$0.65Net income per basic share, as reported (split-adjusted).
Revenue per share$24.26Revenue / diluted weighted shares.
FCF per share$1.41Free cash flow / diluted weighted shares.
Operating cash flow per share$1.70Cash from operations / diluted weighted shares.
Book value per share$4.72Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.52Tangible book value / shares outstanding.
Cash per share$2.10(Cash + short-term investments) / shares outstanding.
Dividend per share$0.36Dividend declared per common share (paid, when declared is not tagged).
Payout ratio55.2%Dividends paid / net income, when net income is positive.
Dividends / FCF25.3%Dividends paid / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$5.56BShare price x shares outstanding.
Enterprise value$8.26BMarket cap + total debt - cash - short-term investments.
P/E21.8xMarket cap / net income. Only when net income is positive.
P/S0.58xMarket cap / revenue.
P/B3.01xMarket cap / shareholders' equity. Only when equity is positive.
P/FCF9.99xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF8.29xMarket cap / cash from operations, when positive.
EV/Sales0.86xEnterprise value / revenue.
EV/EBIT14.3xEnterprise value / operating income, when both are positive.
EV/EBITDA9.64xEnterprise value / EBITDA, when both are positive.
EV/FCF14.8xEnterprise value / free cash flow, when both are positive.
FCF yield10.0%Free cash flow / market cap.
Earnings yield4.6%Net income / market cap (the inverse of P/E).
Dividend yield2.5%Dividends paid over the period / market cap.
Shareholder yield2.5%(Dividends paid + share buybacks) / market cap.
PEG0.80xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was V F CORP's revenue in fiscal 2026?

V F CORP reported revenue of $9.61B for fiscal 2026, 1.1% higher than the year before.

Was V F CORP profitable in fiscal 2026?

Yes. Net income was $254.9M, a net margin of 2.7%.

How much free cash flow did V F CORP generate in fiscal 2026?

Cash from operations of $671.3M minus capital expenditures of $114.7M left free cash flow of $556.6M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to V F CORP