Invesaro

Stocks V Financial statements

Financial statements

VISA INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data VISA INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue18,35820,60922,97721,84624,10529,31032,65335,92640,00045,903
Selling and marketing9229881,1059711,1361,3361,3411,5601,6842,315
General and administrative1,0601,1451,1961,0969851,1941,3301,5981,9262,297
Operating income12,14412,95415,00114,08115,80418,81321,00023,59523,99428,110
Interest expense538644641589758
Interest income69745992791573
Other non-operating income-450-148-117-291259-67737321200-17
Pre-tax income11,69412,80614,88413,79016,06318,13621,03723,91624,19428,093
Income tax4,9952,5052,8042,9243,7523,1793,7644,1734,1364,589
Net income6,69910,30112,08010,86612,31114,95717,27319,74320,05823,504
EBITDA12,70013,56715,65714,84816,60819,67421,94324,62925,21429,513
Dividend per share0.170.250.300.320.380.450.520.590.67

Balance sheet

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents9,8748,1627,83816,28916,48715,68916,28611,97517,16412,938
Short-term investments3,4344,1103,604
Receivables1,1321,2081,5421,6181,9682,0202,2912,5613,1263,749
Other current assets5505627127578562,6682,5843,3122,6793,156
Total current assets19,02318,21620,97027,64527,60730,20533,53234,03337,76630,486
Property, plant and equipment2,2532,4722,6952,7372,7153,2233,4253,8244,2365,066
Lease right-of-use assets508515480488873954907
Goodwill15,11015,19415,65615,91015,95817,78717,99718,94119,87920,801
Intangible assets27,84827,55826,78027,80827,66425,06526,10426,88927,64627,370
Long-term investments4,0822,1572311,7052,1361,9212,54599994
Other non-current assets1,2261,1652,2323,4134,0023,7373,7313,6513,9444,445
Total assets67,97769,22572,57480,91982,89685,50190,49994,51199,62794,360
Accounts payable179183156174266340375479555606
Accrued liabilities1,1291,1601,6251,8402,3343,7265,0154,9095,4665,525
Short-term debt1,749002,9999992,250005,5692,716
Total current liabilities9,99411,30513,41514,51015,73920,85323,09826,51735,04831,588
Long-term debt16,61816,63016,72921,07119,97820,20020,46320,83619,60219,355
Lease liabilities473471422412685763749
Other non-current liabilities1,3212,6662,9393,8913,4623,5353,0912,7201,5192,122
Total liabilities35,21735,21937,89044,70945,30749,92051,76655,37461,71858,249
Total debt16,61816,63016,72924,07020,97722,45020,46320,83625,17122,071
Paid-in capital16,90016,67816,54116,72118,85519,54520,45221,22921,93422,343
Retained earnings9,50811,31813,50214,08815,35116,11618,04017,28915,10613,632
Treasury stock0
Other comprehensive income878547-650354436-2,369-1,317-308248-252
Total equity32,76034,00634,68436,21037,58935,58138,73339,13737,90936,111
Total liabilities and equity67,97769,22572,57480,91982,89685,50190,49994,51199,62794,360

Cash flow statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income6,69910,30112,08010,86612,31114,95717,27319,74320,05823,504
Depreciation and amortization5566136567678048619431,0341,2201,403
Stock-based compensation235327407416542602765850897928
Deferred income tax1,698-1,287214307871-336-483-100152-631
Change in receivables-54-70-333-43-343-97-250-237-542-587
Change in payables-303-2421886734109671
Cash from operations9,31712,94112,78410,44015,22718,84920,75519,95023,05923,728
Capital expenditures-707-718-756-736-705-970-1,059-1,257-1,482-1,671
Acquisitions-302-196-699-77-75-1,9480-915-887-705
Purchases of investments-3,238-5,772-2,653-2,075-5,111-5,997-4,363-4,4430-50
Cash from investing735-3,084-5911,427-152-4,288-2,006-1,926708-994
Debt issued2,488007,21203,218003,9242,995
Debt repaid0-1,75000-3,000-1,000-2,25000-5,565
Stock issued149164162190208196260335396304
Share buybacks-6,891-7,192-8,607-8,114-8,676-11,589-12,101-16,713-18,316-20,451
Dividends paid-1,579-1,918-2,269-2,664-2,798-3,203-3,751-4,217-4,634-5,112
Cash from financing-5,924-10,790-12,061-3,968-14,410-12,696-17,772-20,633-18,963-28,241
Exchange rate effect236-101-277440-37-1,287636382420-362
Net change in cash4,364-1,034-1458,3396285781,613-2,2275,224-5,869
Free cash flow8,61012,22312,0289,70414,52217,87919,69618,69321,57722,057
Interest paid489545537537643607617583587720
Income taxes paid3,0382,2852,6482,6713,0123,7413,4335,7754,5415,684

Key metrics

Worked out from the statements above. Latest values use fiscal 2026. Valuation uses the share price of $423.00 on November 10, 2026.

Profitability

MetricValueHow it is calculated
Operating margin61.2%Operating income / revenue.
EBITDA margin64.3%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin61.2%Pre-tax income / revenue.
Net margin51.2%Net income / revenue.
FCF margin48.1%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin51.7%Cash from operations / revenue.
Effective tax rate16.3%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)24.2%Net income / average total assets.
Stock-based pay / revenue2.0%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue3.6%Capital expenditures / revenue.
D&A / revenue3.1%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y14.8%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y12.0%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y13.7%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y17.2%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y10.2%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y12.2%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y17.1%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y10.4%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y12.2%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y17.2%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y10.8%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y13.8%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y2.9%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y4.6%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y9.3%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y2.2%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y3.8%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y8.7%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y13.6%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y14.2%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y15.9%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-5.3%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y1.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y2.6%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.97xCurrent assets / current liabilities.
Quick ratio0.53x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.41x(Cash + short-term investments) / current liabilities.
Debt / assets23.4%Total debt / total assets.
Liabilities / assets61.7%Total liabilities / total assets.
Net debt$9.13BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA0.31xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage37.1xOperating income / interest expense.
Working capital-$1.10BCurrent assets - current liabilities.
Goodwill and intangibles / assets51.1%(Goodwill + intangible assets) / total assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.47xRevenue / average total assets.
Fixed asset turnover9.87xRevenue / average property, plant and equipment.
Receivables turnover13.4xRevenue / average receivables.
Days sales outstanding27 days365 x average receivables / revenue.
FCF conversion93.8%Free cash flow / net income, when net income is positive.
Capex / operating cash flow7.0%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
Dividend per share$0.67Dividend declared per common share (paid, when declared is not tagged).
Payout ratio21.7%Dividends paid / net income, when net income is positive.
Dividends / FCF23.2%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF92.7%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$755.80BShare price x shares outstanding.
Enterprise value$764.93BMarket cap + total debt - cash - short-term investments.
P/E32.2xMarket cap / net income. Only when net income is positive.
P/S16.5xMarket cap / revenue.
P/FCF34.3xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF31.9xMarket cap / cash from operations, when positive.
EV/Sales16.7xEnterprise value / revenue.
EV/EBIT27.2xEnterprise value / operating income, when both are positive.
EV/EBITDA25.9xEnterprise value / EBITDA, when both are positive.
EV/FCF34.7xEnterprise value / free cash flow, when both are positive.
FCF yield2.9%Free cash flow / market cap.
Earnings yield3.1%Net income / market cap (the inverse of P/E).
Dividend yield0.7%Dividends paid over the period / market cap.
Shareholder yield3.4%(Dividends paid + share buybacks) / market cap.
What was VISA INC.'s revenue in fiscal 2026?

VISA INC. reported revenue of $45.90B for fiscal 2026, 14.8% higher than the year before.

Was VISA INC. profitable in fiscal 2026?

Yes. Net income was $23.50B, a net margin of 51.2%.

How much free cash flow did VISA INC. generate in fiscal 2026?

Cash from operations of $23.73B minus capital expenditures of $1.67B left free cash flow of $22.06B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to VISA INC.