Invesaro

Stocks V Financial statements

Financial statements

VISA INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data VISA INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue15,08218,35820,60922,97721,84624,10529,31032,65335,92640,000
Selling and marketing8699229881,1059711,1361,3361,3411,5601,684
General and administrative7961,0601,1451,1961,0969851,1941,3301,5981,926
Operating income7,88312,14412,95415,00114,08115,80418,81321,00023,59523,994
Interest expense538644641589
Interest income69745992791
Other non-operating income129-450-148-117-291259-67737321200
Pre-tax income8,01211,69412,80614,88413,79016,06318,13621,03723,91624,194
Income tax2,0214,9952,5052,8042,9243,7523,1793,7644,1734,136
Net income5,9916,69910,30112,08010,86612,31114,95717,27319,74320,058
EBITDA8,38512,70013,56715,65714,84816,60819,67421,94324,62925,214
Dividend per share0.140.170.250.300.320.380.450.520.59

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents5,6199,8748,1627,83816,28916,48715,68916,28611,97517,164
Short-term investments3,4344,1103,604
Receivables1,0411,1321,2081,5421,6181,9682,0202,2912,5613,126
Other current assets1225505627127578562,6682,5843,3122,679
Total current assets14,31319,02318,21620,97027,64527,60730,20533,53234,03337,766
Property, plant and equipment2,1502,2532,4722,6952,7372,7153,2233,4253,8244,236
Lease right-of-use assets508515480488873954
Goodwill15,06615,11015,19415,65615,91015,95817,78717,99718,94119,879
Intangible assets27,23427,84827,55826,78027,80827,66425,06526,10426,88927,646
Long-term investments4,0822,1572311,7052,1361,9212,545999
Other non-current assets8931,2261,1652,2323,4134,0023,7373,7313,6513,944
Total assets64,03567,97769,22572,57480,91982,89685,50190,49994,51199,627
Accounts payable203179183156174266340375479555
Accrued liabilities1,1281,1291,1601,6251,8402,3343,7265,0154,9095,466
Short-term debt01,749002,9999992,250005,569
Total current liabilities8,0469,99411,30513,41514,51015,73920,85323,09826,51735,048
Long-term debt15,88216,61816,63016,72921,07119,97820,20020,46320,83619,602
Lease liabilities473471422412685763
Other non-current liabilities1,1621,3212,6662,9393,8913,4623,5353,0912,7201,519
Total liabilities31,12335,21735,21937,89044,70945,30749,92051,76655,37461,718
Total debt15,88216,61816,63016,72924,07020,97722,45020,46320,83625,171
Paid-in capital17,39516,90016,67816,54116,72118,85519,54520,45221,22921,934
Retained earnings10,4629,50811,31813,50214,08815,35116,11618,04017,28915,106
Treasury stock-1700
Other comprehensive income-458878547-650354436-2,369-1,317-308248
Total equity32,91232,76034,00634,68436,21037,58935,58138,73339,13737,909
Total liabilities and equity64,03567,97769,22572,57480,91982,89685,50190,49994,51199,627

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income5,9916,69910,30112,08010,86612,31114,95717,27319,74320,058
Depreciation and amortization5025566136567678048619431,0341,220
Stock-based compensation221235327407416542602765850897
Deferred income tax-7781,698-1,287214307871-336-483-100152
Change in receivables-65-54-70-333-43-343-97-250-237-542
Change in payables43-303-242188673410967
Cash from operations5,5749,31712,94112,78410,44015,22718,84920,75519,95023,059
Capital expenditures-523-707-718-756-736-705-970-1,059-1,257-1,482
Acquisitions-9,082-302-196-699-77-75-1,9480-915-887
Purchases of investments-3,238-5,772-2,653-2,075-5,111-5,997-4,363-4,4430
Cash from investing-10,916735-3,084-5911,427-152-4,288-2,006-1,926708
Debt issued15,9712,488007,21203,218003,924
Debt repaid00-1,75000-3,000-1,000-2,25000
Stock issued95149164162190208196260335396
Share buybacks-6,891-7,192-8,607-8,114-8,676-11,589-12,101-16,713-18,316
Dividends paid-1,350-1,579-1,918-2,269-2,664-2,798-3,203-3,751-4,217-4,634
Cash from financing7,477-5,924-10,790-12,061-3,968-14,410-12,696-17,772-20,633-18,963
Exchange rate effect-34236-101-277440-37-1,287636382420
Net change in cash2,1014,364-1,034-1458,3396285781,613-2,2275,224
Free cash flow5,0518,61012,22312,0289,70414,52217,87919,69618,69321,577
Interest paid244489545537537643607617583587
Income taxes paid2,8423,0382,2852,6482,6713,0123,7413,4335,7754,541

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $367.38 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Operating margin61.1%Operating income / revenue.
EBITDA margin64.1%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin61.5%Pre-tax income / revenue.
Net margin51.7%Net income / revenue.
FCF margin49.2%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin52.9%Cash from operations / revenue.
Effective tax rate16.0%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)23.4%Net income / average total assets.
Stock-based pay / revenue2.1%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue3.7%Capital expenditures / revenue.
D&A / revenue3.0%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y11.3%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y10.9%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y12.9%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y1.7%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y8.4%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y11.2%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y2.4%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y8.6%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y11.2%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y1.6%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y10.3%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y13.0%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y15.6%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y7.0%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y17.2%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y15.4%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y6.5%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y17.3%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y13.5%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y16.3%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y14.5%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y5.4%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y5.2%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y4.2%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.09xCurrent assets / current liabilities.
Quick ratio0.54x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.43x(Cash + short-term investments) / current liabilities.
Debt / assets25.2%Total debt / total assets.
Liabilities / assets62.5%Total liabilities / total assets.
Net debt$11.57BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA0.42xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage42.3xOperating income / interest expense.
Working capital$2.55BCurrent assets - current liabilities.
Goodwill and intangibles / assets51.2%(Goodwill + intangible assets) / total assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.45xRevenue / average total assets.
Fixed asset turnover9.01xRevenue / average property, plant and equipment.
Receivables turnover12.6xRevenue / average receivables.
Days sales outstanding29 days365 x average receivables / revenue.
FCF conversion95.3%Free cash flow / net income, when net income is positive.
Capex / operating cash flow6.9%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
Payout ratio21.9%Dividends paid / net income, when net income is positive.
Dividends / FCF23.0%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF100.7%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$656.42BShare price x shares outstanding.
Enterprise value$667.99BMarket cap + total debt - cash - short-term investments.
P/E29.5xMarket cap / net income. Only when net income is positive.
P/S15.3xMarket cap / revenue.
P/FCF31.0xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF28.8xMarket cap / cash from operations, when positive.
EV/Sales15.5xEnterprise value / revenue.
EV/EBIT25.4xEnterprise value / operating income, when both are positive.
EV/EBITDA24.2xEnterprise value / EBITDA, when both are positive.
EV/FCF31.5xEnterprise value / free cash flow, when both are positive.
FCF yield3.2%Free cash flow / market cap.
Earnings yield3.4%Net income / market cap (the inverse of P/E).
Dividend yield0.7%Dividends paid over the period / market cap.
Shareholder yield4.0%(Dividends paid + share buybacks) / market cap.
What was VISA INC.'s revenue in fiscal 2025?

VISA INC. reported revenue of $40.00B for fiscal 2025, 11.3% higher than the year before.

Was VISA INC. profitable in fiscal 2025?

Yes. Net income was $20.06B, a net margin of 50.1%.

How much free cash flow did VISA INC. generate in fiscal 2025?

Cash from operations of $23.06B minus capital expenditures of $1.48B left free cash flow of $21.58B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to VISA INC.