Invesaro

Stocks SU Financial statements

Financial statements

SUNCOR ENERGY INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data SUNCOR ENERGY INC files with the SEC in its annual reports.

In CAD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue26,96832,17638,98638,98925,05239,10162,90752,20654,88152,377
Pre-tax income865,9164,9832,533-6,0975,57012,31610,5898,1877,948
Income tax-3591,4581,690-366-1,7781,4513,2392,2942,1712,030
Net income to minority interests11
Net income4344,4583,2932,899-4,3194,1199,0778,2956,0165,918
EPS, basic0.282.682.031.86-2.832.776.546.344.724.85
EPS, diluted0.282.682.021.86-2.832.776.536.334.724.85

Balance sheet

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents3,0162,6722,2211,9601,8852,2051,9801,7293,4843,650
Inventory3,2403,4683,1593,7613,6174,1105,0585,3655,0415,121
Total current assets11,0199,5778,7009,9069,38610,97714,53613,80914,28814,229
Property, plant and equipment71,25973,49374,24572,64068,13065,54659,77863,98264,334
Lease right-of-use assets2,8763,6684,1784,398
Intangible assets166436631694636
Total assets88,70289,49489,57989,43584,61683,73984,61888,53989,78489,913
Short-term debt1,2732,1363,2312,1553,5661,2842,807494
Total current liabilities8,1179,55710,30910,53710,54910,39912,8699,59710,74710,210
Lease liabilities2,6212,6362,5402,6953,4783,7453,879
Total liabilities44,07244,11145,57447,39348,85947,12545,25145,26045,27044,789
Total debt17,43015,57917,35017,97021,69918,35415,61911,58110,3459,987
Total equity44,63045,38344,00542,04235,75736,61439,36743,27944,51445,124
Total liabilities and equity88,70289,49489,57989,43584,61683,73984,61888,53989,78489,913

Cash flow statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income4454,4583,2932,899-4,3194,1199,0778,2956,0165,918
Cash from investing-7,507-5,019-6,697-5,088-4,524-3,977-4,789-6,511-6,472-6,022
Debt issued2,6341,4231,500996
Debt repaid-2,451-5,128-5-1,566-1,000
Share buybacks-2,274-307-2,304-5,135-2,233-2,908-3,129
Dividends paid-1,877-2,124-2,333-2,614-1,670-1,550-2,596-2,749-2,803-2,809
Cash from financing869-4,223-4,426-5,5371,786-7,464-11,228-5,990-7,882-6,468
Exchange rate effect-75-6892-57-12-3112-94149-125

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. No valuation: the share price is quoted in a different currency than the statements.

Profitability

MetricValueHow it is calculated
Pre-tax margin15.2%Pre-tax income / revenue.
Net margin11.3%Net income / revenue.
Effective tax rate25.5%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)6.6%Net income / average total assets.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-4.6%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-5.9%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y15.9%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-1.6%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y-13.3%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y2.8%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y-9.4%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y0.1%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y2.0%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y1.2%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.39xCurrent assets / current liabilities.
Quick ratio0.36x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.36x(Cash + short-term investments) / current liabilities.
Debt / assets11.1%Total debt / total assets.
Liabilities / assets49.8%Total liabilities / total assets.
Net debtCA$6.34BTotal debt - cash - short-term investments. Negative means more cash than debt.
Working capitalCA$4.02BCurrent assets - current liabilities.

Efficiency

MetricValueHow it is calculated
Asset turnover0.58xRevenue / average total assets.

Per share

MetricValueHow it is calculated
EPS, dilutedCA$4.85Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basicCA$4.85Net income per basic share, as reported (split-adjusted).
Payout ratio47.5%Dividends paid / net income, when net income is positive.
What was SUNCOR ENERGY INC's revenue in fiscal 2025?

SUNCOR ENERGY INC reported revenue of CA$52.38B for fiscal 2025, 4.6% lower than the year before.

Was SUNCOR ENERGY INC profitable in fiscal 2025?

Yes. Net income was CA$5.92B, a net margin of 11.3%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to SUNCOR ENERGY INC