Invesaro

Stocks SPHL Financial statements

Financial statements

SPRINGVIEW HOLDINGS LTD financial statements

Income statement, balance sheet and cash flow statement for the last 2 fiscal years, taken from the XBRL data SPRINGVIEW HOLDINGS LTD files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2024FY2025
Revenue6.456.07
Cost of revenue5.795.24
Gross profit0.660.83
Selling, general and administrative2.76
General and administrative1.48
Operating expenses1.482.76
Operating income-0.82-1.93
Interest expense0.080.07
Interest income0.020.08
Other non-operating income-0.050.01
Pre-tax income-0.88-1.92
Income tax-0.12-0.09
Net income-0.75-1.83
EBITDA-0.82-1.93
EPS, basic-0.04-0.16
EPS, diluted-0.04-0.16
Shares, basic (weighted)11.411.5
Shares, diluted (weighted)11.411.5

Balance sheet

FY2024FY2025
Cash and equivalents2.622.96
Receivables0.03
Other current assets0.040.3
Total current assets7.857.71
Property, plant and equipment00
Lease right-of-use assets0.20.32
Other non-current assets0.050.05
Total assets8.448.21
Accounts payable1.220.65
Accrued liabilities0.150.1
Deferred revenue0.01
Short-term debt0.190.17
Total current liabilities2.932.29
Long-term debt0.420.28
Lease liabilities0.070.05
Total liabilities3.772.84
Total debt0.70.45
Paid-in capital4.67.31
Retained earnings-0.12-1.96
Other comprehensive income0.180.01
Shareholders' equity4.675.37
Total equity4.675.37
Total liabilities and equity8.448.21

Cash flow statement

FY2024FY2025
Net income-0.75-1.83
Depreciation and amortization00
Stock-based compensation0.92
Deferred income tax-0.14-0.11
Change in receivables0.170.03
Change in payables0.23-0.65
Cash from operations-0.39-1.59
Cash from investing-1.921.01
Stock issued4.11
Cash from financing4.081.09
Exchange rate effect0.18-0.18
Net change in cash1.960.34
Interest paid0.060.04
Income taxes paid0.020.02

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $3.12 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin13.7%Gross profit / revenue.
Operating margin-31.8%Operating income / revenue.
EBITDA margin-31.7%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin-31.7%Pre-tax income / revenue.
Net margin-30.1%Net income / revenue.
Operating cash flow margin-26.1%Cash from operations / revenue.
Return on equity (ROE)-36.4%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-22.0%Net income / average total assets.
Return on invested capital (ROIC)-54.4%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue45.5%Selling, general and administrative expense / revenue.
Stock-based pay / revenue15.2%Stock-based compensation (from the cash flow statement) / revenue.
D&A / revenue0.0%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-5.8%Revenue vs the same period a year earlier. Only from a positive base.
Gross profit growth, 1y25.5%Gross profit vs the same period a year earlier. Only from a positive base.
Book value growth, 1y15.0%Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y-2.7%Total assets vs the same period a year earlier. Only from a positive base.
Share count change, 1y0.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio3.37xCurrent assets / current liabilities.
Quick ratio1.30x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio1.30x(Cash + short-term investments) / current liabilities.
Debt / equity0.08xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets5.5%Total debt / total assets.
Liabilities / assets34.6%Total liabilities / total assets.
Net debt-$2.5MTotal debt - cash - short-term investments. Negative means more cash than debt.
Interest coverage-26.0xOperating income / interest expense.
Working capital$5.4MCurrent assets - current liabilities.
Tangible book value$5.4MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.73xRevenue / average total assets.
Fixed asset turnover4,301xRevenue / average property, plant and equipment.
Days payables65 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.16Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic-$0.16Net income per basic share, as reported (split-adjusted).
Revenue per share$0.53Revenue / diluted weighted shares.
Operating cash flow per share-$0.14Cash from operations / diluted weighted shares.
Book value per share$0.47Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$0.47Tangible book value / shares outstanding.
Cash per share$0.26(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$38.3MShare price x shares outstanding.
Enterprise value$35.7MMarket cap + total debt - cash - short-term investments.
P/S6.30xMarket cap / revenue.
P/B7.12xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book7.12xMarket cap / tangible book value, when positive.
EV/Sales5.89xEnterprise value / revenue.
Earnings yield-4.8%Net income / market cap (the inverse of P/E).
What was SPRINGVIEW HOLDINGS LTD's revenue in fiscal 2025?

SPRINGVIEW HOLDINGS LTD reported revenue of $6.1M for fiscal 2025, 5.8% lower than the year before.

Was SPRINGVIEW HOLDINGS LTD profitable in fiscal 2025?

No. It reported a net loss of $1.8M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to SPRINGVIEW HOLDINGS LTD