Income statement, balance sheet and cash flow statement for the last 4 fiscal years, taken from the XBRL data SolarMax Technology, Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2023
FY2023
FY2024
FY2025
Revenue
44.7
54.1
23
91
Cost of revenue
37.2
43
20.7
86.8
Gross profit
7.48
11.1
2.31
4.23
Selling and marketing
1.08
1.16
0.52
0.37
General and administrative
14.4
9.51
27.4
10.2
Operating expenses
15.5
10.7
35.4
10.5
Operating income
-7.97
0.48
-33.1
-6.3
Interest expense
1.57
1.37
Interest income
0.06
0.07
0.5
0.54
Other non-operating income
1.14
-0.11
-0.19
-1.16
Pre-tax income
-6.83
0.37
-33.3
-7.46
Income tax
0.04
-0.06
1.66
-1.13
Net income
-6.87
0.43
-35
-6.33
EBITDA
-7.69
0.66
-33
-6.23
EPS, basic
-0.17
0.01
-0.79
-0.13
EPS, diluted
-0.17
0.01
-0.79
-0.13
Shares, basic (weighted)
39.7
39.7
44.3
Shares, diluted (weighted)
39.7
40
44.3
50
Balance sheet
FY2023
FY2023
FY2024
FY2025
Cash and equivalents
3.82
2.54
0.79
7.97
Short-term investments
0
6.34
Receivables
5.93
4.18
4.23
12.9
Inventory
3.4
1.34
1.3
2.06
Other current assets
1.34
0.63
0.95
Total current assets
29.1
19.9
20.9
75.3
Property, plant and equipment
0.44
0.29
0.2
0.14
Lease right-of-use assets
6.88
5.41
3.18
1.64
Goodwill
7.77
7.58
0
0
Other non-current assets
0.94
0.88
0.93
0.91
Total assets
61.5
48.7
38.6
91.3
Accounts payable
2.23
3.38
2.67
59.6
Short-term debt
20.7
18
20.2
Total current liabilities
46.5
43.4
34.7
95.7
Lease liabilities
5.47
4.08
1.71
0
Other non-current liabilities
3.55
2.79
2.11
2.19
Total liabilities
77.7
64.5
53.7
103
Paid-in capital
55.8
55.8
91.9
101
Retained earnings
-69.1
-68.6
-104
-110
Treasury stock
-1.81
-1.81
-1.98
-1.98
Other comprehensive income
-1.17
-1.28
-1.45
-1.42
Shareholders' equity
-16.2
-15.9
-15.1
-12.2
Total equity
-16.2
-15.9
-15.1
-12.2
Total liabilities and equity
61.5
48.7
38.6
91.3
Shares outstanding
39.7
39.7
45.3
54.9
Cash flow statement
FY2023
FY2023
FY2024
FY2025
Net income
-6.87
0.43
-35
-6.33
Depreciation and amortization
0.28
0.18
0.08
0.06
Stock-based compensation
0
18.5
0.52
Deferred income tax
-0.09
-0.08
1.83
-1.4
Change in receivables
3.1
1.54
-0.21
-8.7
Change in inventory
0.12
1.95
-0.01
-0.83
Change in payables
1.15
-0.72
56.9
Cash from operations
-1.97
4.09
-9.13
0.5
Capital expenditures
-0.08
-0.03
0
Purchases of investments
0
-7.69
0
Cash from investing
-0.28
-0.01
-6.32
5.84
Debt repaid
-0.07
-0.03
0
Stock issued
0.9
0
Cash from financing
-7.5
-5.32
13.3
1.15
Exchange rate effect
0.52
-0.04
0.31
-0.3
Net change in cash
-9.23
-1.28
-1.83
7.18
Free cash flow
-2.06
4.06
-9.13
Interest paid
1.63
1.09
1.36
1.38
Income taxes paid
0
0.18
0.16
0.17
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $2.32 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Gross margin
5.9%
Gross profit / revenue.
Operating margin
-5.1%
Operating income / revenue.
EBITDA margin
-5.0%
EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin
-6.5%
Pre-tax income / revenue.
Net margin
-5.4%
Net income / revenue.
Operating cash flow margin
-3.1%
Cash from operations / revenue.
Return on assets (ROA)
-5.0%
Net income / average total assets.
D&A / revenue
0.1%
Depreciation and amortization / revenue.
Growth
Metric
Value
How it is calculated
Revenue growth, 1y
295.8%
Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y
26.7%
Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit growth, 1y
82.8%
Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y
-17.3%
Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y
136.3%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
14.1%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y
12.7%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
7.9%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.82x
Current assets / current liabilities.
Quick ratio
0.17x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.04x
(Cash + short-term investments) / current liabilities.
Days inventory + days sales outstanding - days payables.
Per share
Metric
Value
How it is calculated
EPS, diluted
-$0.10
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share
$1.76
Revenue / diluted weighted shares.
Operating cash flow per share
-$0.05
Cash from operations / diluted weighted shares.
Book value per share
-$0.20
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
P/S
0.11x
Market cap / revenue.
EV/Sales
0.07x
Enterprise value / revenue.
Earnings yield
-48.5%
Net income / market cap (the inverse of P/E).
What was SolarMax Technology, Inc.'s revenue in fiscal 2025?
SolarMax Technology, Inc. reported revenue of $91.0M for fiscal 2025, 295.8% higher than the year before.
Was SolarMax Technology, Inc. profitable in fiscal 2025?
No. It reported a net loss of $6.3M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.