Income statement, balance sheet and cash flow statement for the last 6 fiscal years, taken from the XBRL data SILVERTON ENERGY, INC. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2010
FY2012
FY2012
FY2013
FY2014
FY2015
General and administrative
0
0
0.01
0.05
0.02
Operating expenses
0.01
0.02
0.02
0.24
0.14
Interest expense
0
0.01
Net income
-0.01
-0.01
-0.02
-0.02
-0.24
-0.14
EPS, basic
0.00
0.00
EPS, diluted
0.00
0.00
Shares, basic (weighted)
11
1,726
446
52.4
52.4
Shares, diluted (weighted)
11
1,726
446
52.4
52.4
Balance sheet
FY2010
FY2012
FY2012
FY2013
FY2014
FY2015
Cash and equivalents
0
0.01
0
0.01
Other current assets
0
Total current assets
0
0.01
0
0.04
0.05
Total assets
0.04
Accounts payable
0.08
0.02
Accrued liabilities
0.02
Total current liabilities
0.01
0.03
0.05
0.32
0.38
Total liabilities
0.01
0.03
0.05
0.32
0.38
Paid-in capital
-1.73
-0.04
-0.04
0.05
Retained earnings
0.04
-0.3
-0.44
Shareholders' equity
-0.01
-0.01
-0.02
-0.04
-0.28
-0.33
Total equity
-0.01
-0.01
-0.02
-0.04
-0.28
-0.33
Total liabilities and equity
0
0.01
0
0.04
0.05
Shares outstanding
11
1,747
52.4
52.4
52.4
Cash flow statement
FY2010
FY2012
FY2012
FY2013
FY2014
FY2015
Net income
-0.01
-0.01
-0.02
-0.02
-0.24
-0.14
Change in receivables
-0.02
Change in payables
0
0.06
0.07
Cash from operations
-0.01
-0.01
-0.02
-0.18
-0.05
Cash from investing
-0.02
-0.02
Stock issued
0.01
0.01
Cash from financing
0.01
0.01
0.01
0.21
0.07
Net change in cash
0
0
-0
0.01
-0.01
Key metrics
Worked out from the statements above. Latest values use fiscal 2015. Valuation uses the share price of $0.15 on September 25, 2026.
Growth
Metric
Value
How it is calculated
Share count change, 1y
0.0%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
-68.8%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
$0.00
Net income per basic share, as reported (split-adjusted).
Operating cash flow per share
-$0.00
Cash from operations / diluted weighted shares.
Book value per share
-$0.01
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share
-$0.01
Tangible book value / shares outstanding.
Valuation
Metric
Value
How it is calculated
Market cap
$7.8M
Share price x shares outstanding.
Enterprise value
$7.8M
Market cap + total debt - cash - short-term investments.
Earnings yield
-1.8%
Net income / market cap (the inverse of P/E).
Was SILVERTON ENERGY, INC. profitable in fiscal 2015?
No. It reported a net loss of $138.7K.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.