GEORGE RISK INDUSTRIES, INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data GEORGE RISK INDUSTRIES, INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	10.9	11.9	14.1	14.8	18.5	20.7	20	21.8	22.5	24.9
Cost of revenue	5.22	6.32	7.33	7.4	9.18	10.7	10.6	10.9	11.6	12.9
Gross profit	5.68	5.62	6.8	7.41	9.33	10	9.37	10.8	10.9	12
General and administrative	0.91	1.13	1.24	1.3	1.44	1.43	1.38	1.49	1.44	1.54
Operating expenses	2.9	3.12	3.49	3.68	4.02	4.37	4.31	4.55	4.67	4.98
Operating income	2.78	2.49	3.31	3.73	5.31	5.65	5.06	6.29	6.24	6.97
Interest expense			0	0					0.01	0
Interest income	0.77	0.96	0.98	0.93	0.76	1.03	1.07	1.12	1.41	1.61
Other non-operating income	0.75	1.05	1.49	-1.07	9.14	-1.31	0.76	4.03	2.88	7.54
Pre-tax income	3.53	3.55	4.79	2.67	14.4	4.34	5.82	10.3	9.11	14.5
Income tax	1.13	1	1.19	0.56	3.62	0.78	1.06	2.77	1.98	3.11
Net income	2.4	2.55	3.6	2.1	10.8	3.57	4.76	7.56	7.13	11.4
EBITDA	2.97	2.75	3.66	4.1	5.71	6.08	5.51	6.78	6.73	7.32
EPS, basic	0.48	0.51	0.73	0.42	2.19	0.72	0.96	1.54	1.46	2.33
EPS, diluted	0.48	0.51	0.72	0.42	2.18	0.72	0.96	1.53	1.45	2.32
Shares, basic (weighted)	4.98	4.96	4.96	4.95	4.95	4.94	4.93	4.91	4.9	4.89
Shares, diluted (weighted)	5	4.98	4.98	4.97	4.97	4.96	4.95	4.93	4.92	4.91
Dividend per share	0.35	0.36	0.38	0.40	0.42	0.50	0.60	0.65	1.00	1.00

Balance sheet

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Cash and equivalents	6.46	4.29	4.87	6.46	7.33	6.08	4.94	7.11	6.47	5.16
Short-term investments		26.3	27.3	25.3	33.3	31	31.4	34.5	35.7	42.3
Receivables	1.85	2.55	2.7	2.96	3.81	4.11	3.5	3.9	4.69	5.03
Inventory	2.3	3.27	4.58	5.1	5.62	7.94	11.4	11.6	10.7	11.8
Other current assets	0.19	0.6	0.28	0.52	0.41	1.36	0.65	0.32	0.51	1.37
Total current assets	37.4	37.8	40	40.4	50.5	50.5	52.4	57.4	60.4	68.4
Property, plant and equipment	0.74	1.08	0.98	1.47	1.7	1.78	2	2	2.03	2.15
Intangible assets		1.76	1.64	1.52	1.39	1.27	1.15	1.03	0.91	0.79
Other non-current assets		0.01	0	0
Total assets	38.5	40.9	43	43.8	54.1	54	56	60.8	63.3	71.4
Accounts payable	0.07	0.34	0.21	0.19	0.48	0.32	0.55	0.29	0.3	0.39
Accrued liabilities	0.31	0.33	0.36	0.45	0.36	0.35	0.42	0.48	0.52	0.57
Total current liabilities	1.79	2.26	2.28	3.48	3	3.25	3.58	3.76	4.17	4.7
Total liabilities	2.7	3.21	3.47	4.18	5.73	4.99	5.3	6.14	6.48	8.02
Paid-in capital	1.74	1.93	1.93	1.93	1.93	1.93	1.93	1.93	1.93	1.93
Retained earnings	36	36.7	40.9	41	49.7	50.8	52.5	56.8	59.1	65.6
Treasury stock	-4.14	-4.15	-4.23	-4.3	-4.34	-4.55	-4.55	-4.95	-5.02	-5.07
Other comprehensive income	1.24	2.25	0.01	-0	0.11	-0.14	-0.16	-0.14	-0.08	-0.03
Shareholders' equity	35.8	37.7	39.6	39.6	48.4	49	50.6	54.6	56.9	63.4
Total equity	35.8	37.7	39.6	39.6	48.4	49	50.6	54.6	56.9	63.4
Total liabilities and equity	38.5	40.9	43	43.8	54.1	54	56	60.8	63.3	71.4
Shares outstanding	8.5	8.5	8.5	8.5	8.5	8.5	8.5	8.5	8.5	8.5

Cash flow statement

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Net income	2.4	2.55	3.6	2.1	10.8	3.57	4.76	7.56	7.13	11.4
Depreciation and amortization	0.19	0.26	0.35	0.37	0.4	0.44	0.45	0.49	0.49	0.35
Deferred income tax	-0.01	0.03	0.17	-0.5	1.99	-0.89	-0.17	0.65	-0.1	0.99
Change in receivables	0.06	-0.7	-0.16	-0.27	-0.85	-0.33	0.63	-0.42	-0.77	-0.38
Change in inventory	0.66	-0.98	-1.32	-0.57	-0.56	-2.43	-3.6	-0.09	0.77	-1.05
Change in payables	0.04	0.27	-0.13	-0.02	0.29	-0.16	0.23	-0.25	0.01	0.08
Cash from operations	3.18	0.37	2.74	3.32	3.79	1.97	2.84	6.01	4.31	4.68
Capital expenditures	-0.12	-0.53	-0.15	-0.73	-0.52	-0.39	-0.55	-0.38	-0.4	-0.38
Purchases of investments	-0.02	-0.02	-0.94	-0.03	-0.51	-0.79	-0.76	-0.7	-0.98	-1.14
Sales and maturities of investments	0.59	2.03	0.77	0.78	0.02	0.45	0.03	0.53	0.68	0.03
Cash from investing	-0.5	-0.91	-0.33	-0.81	-1	-0.75	-1.28	-0.53	-0.43	-1.47
Debt issued				0.95
Share buybacks	-0.56	-0.01	-0.08	-0.07	-0.04
Dividends paid	-1.6	-1.62	-1.75	-1.8	-1.89	-2.26	-2.69	-2.92	-4.45	-4.47
Cash from financing	-2.15	-1.63	-1.83	-0.93	-1.93	-2.47	-2.7	-3.31	-4.52	-4.52
Net change in cash	0.54	-2.16	0.58	1.59	0.87	-1.25	-1.14	2.17	-0.64	-1.32
Free cash flow	3.07	-0.16	2.58	2.59	3.28	1.58	2.29	5.63	3.91	4.3
Interest paid			0	0					0.01	0
Income taxes paid	1.41	1.76	1.2	1.28	1.54	1.58	2.07	1.49	0.85	1.37

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to July 31, 2026; growth uses fiscal years. Valuation uses the share price of $21.75 on September 28, 2026.

Profitability

Metric	Value	How it is calculated
Gross margin	47.1%	Gross profit / revenue.
Operating margin	27.4%	Operating income / revenue.
EBITDA margin	29.0%	EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin	50.9%	Pre-tax income / revenue.
Net margin	37.9%	Net income / revenue.
FCF margin	16.4%	Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin	17.3%	Cash from operations / revenue.
Effective tax rate	25.5%	Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)	15.0%	Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)	13.2%	Net income / average total assets.
Return on invested capital (ROIC)	9.0%	Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
Capex / revenue	1.0%	Capital expenditures / revenue.
D&A / revenue	1.6%	Depreciation and amortization / revenue.

Growth

Metric	Value	How it is calculated
Revenue growth, 1y	10.3%	Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y	7.5%	Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y	6.1%	Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y	9.5%	Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y	8.4%	Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y	5.1%	Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y	11.7%	Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y	11.2%	Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y	5.6%	Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y	8.8%	EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y	9.9%	Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y	5.1%	Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y	59.7%	Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y	33.8%	Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y	1.0%	Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y	60.0%	EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y	34.2%	Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y	1.3%	Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y	8.6%	Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y	18.2%	Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y	4.3%	Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y	9.8%	Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y	23.4%	Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y	5.6%	Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y	0.0%	Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y	18.6%	Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y	18.9%	Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y	11.4%	Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y	7.7%	Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y	5.5%	Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y	12.7%	Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y	8.5%	Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y	5.7%	Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y	-0.1%	Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y	-0.3%	Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y	-0.2%	Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

Metric	Value	How it is calculated
Current ratio	14.6x	Current assets / current liabilities.
Quick ratio	11.2x	(Cash + short-term investments + receivables) / current liabilities.
Cash ratio	10.3x	(Cash + short-term investments) / current liabilities.
Liabilities / assets	11.9%	Total liabilities / total assets.
Working capital	$66.4M	Current assets - current liabilities.
Goodwill and intangibles / assets	1.0%	(Goodwill + intangible assets) / total assets.
Tangible book value	$64.6M	Shareholders' equity - goodwill - intangible assets.

Efficiency

Metric	Value	How it is calculated
Asset turnover	0.35x	Revenue / average total assets.
Fixed asset turnover	12.4x	Revenue / average property, plant and equipment.
Inventory turnover	1.05x	Cost of revenue / average inventory.
Days inventory	349 days	365 x average inventory / cost of revenue.
Receivables turnover	5.51x	Revenue / average receivables.
Days sales outstanding	66 days	365 x average receivables / revenue.
Days payables	4 days	365 x average accounts payable / cost of revenue.
Cash conversion cycle	412 days	Days inventory + days sales outstanding - days payables.
FCF conversion	43.1%	Free cash flow / net income, when net income is positive.
Capex / operating cash flow	5.7%	Capital expenditures / cash from operations, when that is positive.

Per share

Metric	Value	How it is calculated
EPS, diluted	$1.99	Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share	$5.26	Revenue / diluted weighted shares.
FCF per share	$0.86	Free cash flow / diluted weighted shares.
Operating cash flow per share	$0.91	Cash from operations / diluted weighted shares.
Book value per share	$7.69	Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share	$7.60	Tangible book value / shares outstanding.
Cash per share	$5.91	(Cash + short-term investments) / shares outstanding.

Valuation

Metric	Value	How it is calculated
Market cap	$106.3M	Share price x shares outstanding.
Enterprise value	$56.0M	Market cap + total debt - cash - short-term investments.
P/E	10.9x	Market cap / net income. Only when net income is positive.
P/S	4.12x	Market cap / revenue.
P/B	1.63x	Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book	1.65x	Market cap / tangible book value, when positive.
P/FCF	25.2x	Market cap / free cash flow. Only when free cash flow is positive.
P/OCF	23.8x	Market cap / cash from operations, when positive.
EV/Sales	2.17x	Enterprise value / revenue.
EV/EBIT	7.93x	Enterprise value / operating income, when both are positive.
EV/EBITDA	7.48x	Enterprise value / EBITDA, when both are positive.
EV/FCF	13.3x	Enterprise value / free cash flow, when both are positive.
FCF yield	4.0%	Free cash flow / market cap.
Earnings yield	9.2%	Net income / market cap (the inverse of P/E).
PEG	0.32x	P/E / EPS growth per year over 3 years (in percent). Only when both are positive.

What was GEORGE RISK INDUSTRIES, INC.'s revenue in fiscal 2026?

GEORGE RISK INDUSTRIES, INC. reported revenue of $24.9M for fiscal 2026, 10.3% higher than the year before.

Was GEORGE RISK INDUSTRIES, INC. profitable in fiscal 2026?

Yes. Net income was $11.4M, a net margin of 45.8%.

How much free cash flow did GEORGE RISK INDUSTRIES, INC. generate in fiscal 2026?

Cash from operations of $4.7M minus capital expenditures of $383.0K left free cash flow of $4.3M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to GEORGE RISK INDUSTRIES, INC.