Stocks QCOM Financial statements
Financial statementsQUALCOMM INC/DE financial statements
Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data QUALCOMM INC/DE files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,554 | 22,258 | 22,611 | 24,273 | 23,531 | 33,566 | 44,200 | 35,820 | 38,962 | 44,284 |
| Cost of revenue | 9,749 | 9,792 | 10,244 | 8,599 | 9,255 | 14,262 | 18,635 | 15,869 | 17,060 | 19,738 |
| Gross profit | 13,805 | 12,466 | 12,367 | 15,674 | 14,276 | 19,304 | 25,565 | 19,951 | 21,902 | 24,546 |
| Research and development | 5,151 | 5,485 | 5,625 | 5,398 | 5,975 | 7,176 | 8,194 | 8,818 | 8,893 | 9,042 |
| Selling, general and administrative | 2,385 | 2,658 | 2,986 | 2,195 | 2,074 | 2,339 | 2,570 | 2,483 | 2,759 | 3,110 |
| Operating income | 6,495 | 2,581 | 621 | 7,667 | 6,255 | 9,789 | 15,860 | 7,788 | 10,071 | 12,355 |
| Interest expense | 297 | 494 | 768 | 627 | 602 | 559 | 490 | 694 | 697 | 664 |
| Interest income | 611 | 619 | 611 | 300 | 156 | 83 | 91 | 313 | 675 | 639 |
| Other non-operating income | 1,044 | -372 | 349 | 962 | 972 | |||||
| Pre-tax income | 6,833 | 2,987 | 392 | 7,481 | 5,719 | 10,274 | 14,998 | 7,443 | 10,336 | 12,663 |
| Income tax | 1,131 | 543 | 5,356 | 3,095 | 521 | 1,231 | 2,012 | 104 | 226 | 7,122 |
| Income from continuing operations | 5,198 | 9,043 | 12,986 | 7,339 | 10,110 | 5,541 | ||||
| Net income to minority interests | -3 | -1 | 0 | 0 | ||||||
| Net income | 5,705 | 2,445 | -4,964 | 4,386 | 5,198 | 9,043 | 12,936 | 7,232 | 10,142 | 5,541 |
| EBITDA | 7,923 | 4,042 | 2,182 | 9,068 | 7,648 | 11,371 | 17,622 | 9,597 | 11,777 | 13,957 |
| EPS, basic | 3.84 | 1.66 | -3.39 | 3.63 | 4.58 | 7.99 | 11.52 | 6.47 | 9.09 | 5.05 |
| EPS, diluted | 3.81 | 1.64 | -3.39 | 3.59 | 4.52 | 7.87 | 11.37 | 6.42 | 8.97 | 5.01 |
| Shares, basic (weighted) | 1,484 | 1,477 | 1,463 | 1,210 | 1,135 | 1,131 | 1,123 | 1,117 | 1,116 | 1,096 |
| Shares, diluted (weighted) | 1,498 | 1,490 | 1,463 | 1,220 | 1,149 | 1,149 | 1,137 | 1,126 | 1,130 | 1,105 |
| Dividend per share | 2.02 | 2.20 | 2.38 | 2.48 | 2.54 | 2.66 | 2.86 | 3.10 | 3.30 | 3.48 |
Balance sheet
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5,946 | 35,029 | 11,777 | 11,839 | 6,707 | 7,116 | 2,773 | 8,450 | 7,849 | 5,520 |
| Short-term investments | 12,702 | 2,279 | 311 | 421 | 4,507 | 5,298 | 3,609 | 2,874 | 5,451 | 4,635 |
| Receivables | 2,194 | 3,576 | 2,667 | 1,046 | 2,687 | 2,214 | 4,175 | 1,923 | 2,347 | 2,855 |
| Inventory | 1,556 | 2,035 | 1,693 | 1,400 | 2,598 | 3,228 | 6,341 | 6,422 | 6,423 | 6,526 |
| Other current assets | 558 | 618 | 699 | 634 | 704 | 854 | 1,625 | 1,194 | 1,579 | 2,435 |
| Total current assets | 22,981 | 43,593 | 17,384 | 16,765 | 18,519 | 20,075 | 20,724 | 22,464 | 25,231 | 25,754 |
| Property, plant and equipment | 2,306 | 3,216 | 2,975 | 3,081 | 3,711 | 4,559 | 5,168 | 5,042 | 4,665 | 4,690 |
| Lease right-of-use assets | 460 | 513 | 631 | 612 | 719 | 735 | ||||
| Goodwill | 5,679 | 6,623 | 6,498 | 6,282 | 6,323 | 7,246 | 10,508 | 10,642 | 10,799 | 11,358 |
| Intangible assets | 3,500 | 3,737 | 2,955 | 2,172 | 1,653 | 1,458 | 1,882 | 1,408 | 1,244 | 1,148 |
| Long-term investments | 13,702 | 1,270 | 35 | 36 | 35 | 0 | ||||
| Other non-current assets | 2,161 | 4,147 | 1,970 | 3,461 | 4,037 | 6,311 | 7,729 | 8,086 | 8,053 | 6,450 |
| Total assets | 52,359 | 65,498 | 32,718 | 32,957 | 35,594 | 41,240 | 49,014 | 51,040 | 55,154 | 50,143 |
| Accounts payable | 1,858 | 1,971 | 1,825 | 1,368 | 2,248 | 2,750 | 3,796 | 1,912 | 2,584 | 2,791 |
| Accrued liabilities | 934 | 1,183 | 1,081 | 1,048 | 1,053 | 1,531 | 1,486 | 1,685 | 1,834 | 1,839 |
| Deferred revenue | 509 | 502 | 500 | 565 | 568 | 612 | 369 | 293 | 297 | 358 |
| Short-term debt | 1,749 | 2,495 | 1,005 | 2,496 | 500 | 2,044 | 1,945 | 914 | 1,364 | 0 |
| Total current liabilities | 7,311 | 10,940 | 11,389 | 8,935 | 8,672 | 11,951 | 11,866 | 9,628 | 10,504 | 9,144 |
| Long-term debt | 15,365 | 13,437 | 15,226 | 13,701 | 13,537 | 14,484 | 13,270 | 14,811 | ||
| Lease liabilities | 371 | 428 | 573 | 571 | 708 | 730 | ||||
| Other non-current liabilities | 895 | 2,432 | 1,225 | |||||||
| Total liabilities | 20,591 | 34,773 | 31,911 | 28,048 | 29,517 | 31,290 | 31,001 | 29,459 | 28,880 | 28,937 |
| Total debt | 10,008 | 19,398 | 15,365 | 13,437 | 15,226 | 13,701 | 13,537 | 14,484 | 13,270 | 14,811 |
| Paid-in capital | 414 | 274 | 0 | 343 | 586 | 0 | 195 | 490 | 0 | 0 |
| Retained earnings | 30,936 | 30,067 | 542 | 4,466 | 5,284 | 9,822 | 17,840 | 20,733 | 25,687 | 20,646 |
| Other comprehensive income | 428 | 384 | 265 | 100 | 207 | 128 | -22 | 358 | 587 | 560 |
| Shareholders' equity | 31,778 | 30,725 | 807 | 4,909 | ||||||
| Minority interests | -10 | 0 | ||||||||
| Total equity | 31,768 | 30,725 | 807 | 4,909 | 6,077 | 9,950 | 18,013 | 21,581 | 26,274 | 21,206 |
| Total liabilities and equity | 52,359 | 65,498 | 32,718 | 32,957 | 35,594 | 41,240 | 49,014 | 51,040 | 55,154 | 50,143 |
| Shares outstanding | 1,476 | 1,474 | 1,219 | 1,145 | 1,131 | 1,125 | 1,121 | 1,114 | 1,113 | 1,074 |
Cash flow statement
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5,702 | 2,444 | -4,964 | 4,386 | 5,198 | 9,043 | 12,936 | 7,232 | 10,142 | 5,541 |
| Depreciation and amortization | 1,428 | 1,461 | 1,561 | 1,401 | 1,393 | 1,582 | 1,762 | 1,809 | 1,706 | 1,602 |
| Stock-based compensation | 943 | 914 | 883 | 1,037 | 1,212 | 1,663 | 2,031 | 2,484 | 2,648 | 2,783 |
| Deferred income tax | -288 | -788 | 2,021 | 1,937 | -216 | -237 | -9 | -1,626 | -1,888 | 4,452 |
| Change in receivables | -232 | 1,104 | 734 | 1,373 | -1,529 | 426 | -2,066 | 2,472 | -768 | -365 |
| Change in inventory | -49 | 200 | 337 | 273 | -1,157 | -622 | -3,137 | 8 | 13 | -138 |
| Cash from operations | 7,632 | 5,001 | 3,908 | 7,286 | 5,814 | 10,536 | 9,096 | 11,299 | 12,202 | 14,012 |
| Capital expenditures | -539 | -690 | -784 | -887 | -1,407 | -1,888 | -2,262 | -1,450 | -1,041 | -1,192 |
| Purchases of investments | -19,062 | -5,936 | 0 | -6,213 | -5,907 | -1,414 | -668 | -5,069 | -4,694 | |
| Sales and maturities of investments | 14,386 | 41,715 | 9,188 | 198 | 2,399 | 5,555 | 2,622 | 1,566 | 2,677 | 5,755 |
| Cash from investing | -3,488 | 20,463 | 2,381 | -806 | -5,263 | -3,356 | -5,804 | 762 | -3,623 | -800 |
| Debt issued | 0 | 10,953 | 0 | 0 | 1,988 | 0 | 1,477 | 1,880 | 0 | 1,487 |
| Debt repaid | 0 | 0 | -5,513 | 0 | -2,219 | 0 | -1,540 | |||
| Stock issued | 668 | 497 | 603 | 414 | 329 | 347 | 356 | 434 | 383 | 404 |
| Share buybacks | -3,923 | -1,342 | -22,580 | -1,793 | -2,450 | -3,366 | -3,129 | -2,973 | -4,121 | -8,791 |
| Dividends paid | -2,990 | -3,252 | -3,466 | -2,968 | -2,882 | -3,008 | -3,212 | -3,462 | -3,687 | -3,805 |
| Cash from financing | -5,754 | 5,571 | -31,500 | -6,386 | -5,707 | -6,798 | -7,196 | -6,663 | -9,269 | -13,196 |
| Exchange rate effect | -4 | 48 | -41 | -32 | 24 | 27 | ||||
| Net change in cash | -1,614 | 31,083 | -25,252 | 62 | -5,132 | 409 | -4,017 | 5,428 | -678 | -6 |
| Free cash flow | 7,093 | 4,311 | 3,124 | 6,399 | 4,407 | 8,648 | 6,834 | 9,849 | 11,161 | 12,820 |
| Income taxes paid | 1,300 | 1,000 | 877 | 1,100 | 800 | 1,500 | 2,100 | 1,400 | 3,300 | 3,100 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Gross margin | 54.2% | Gross profit / revenue. |
| Operating margin | 23.2% | Operating income / revenue. |
| EBITDA margin | 26.8% | EBITDA (operating income + depreciation and amortization) / revenue. |
| Pre-tax margin | 25.4% | Pre-tax income / revenue. |
| Net margin | 21.0% | Net income / revenue. |
| FCF margin | 23.6% | Free cash flow (cash from operations - capital expenditures) / revenue. |
| Operating cash flow margin | 28.1% | Cash from operations / revenue. |
| Effective tax rate | 17.4% | Income tax / pre-tax income, when pre-tax income is positive. |
| Return on assets (ROA) | 16.1% | Net income / average total assets. |
| R&D / revenue | 22.4% | Research and development expense / revenue. |
| SG&A / revenue | 8.3% | Selling, general and administrative expense / revenue. |
| Stock-based pay / revenue | 7.4% | Stock-based compensation (from the cash flow statement) / revenue. |
| Capex / revenue | 4.5% | Capital expenditures / revenue. |
| D&A / revenue | 3.6% | Depreciation and amortization / revenue. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 13.7% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | 0.1% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Revenue CAGR, 5y | 13.5% | Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Gross profit growth, 1y | 12.1% | Gross profit vs the same period a year earlier. Only from a positive base. |
| Gross profit CAGR, 3y | -1.3% | Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Gross profit CAGR, 5y | 11.4% | Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating income growth, 1y | 22.7% | Operating income vs the same period a year earlier. Only from a positive base. |
| Operating income CAGR, 3y | -8.0% | Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating income CAGR, 5y | 14.6% | Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EBITDA growth, 1y | 18.5% | EBITDA vs the same period a year earlier. Only from a positive base. |
| EBITDA CAGR, 3y | -7.5% | Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EBITDA CAGR, 5y | 12.8% | Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Net income growth, 1y | -45.4% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | -24.6% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Net income CAGR, 5y | 1.3% | Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| EPS growth, 1y | -44.1% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | -23.9% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS CAGR, 5y | 2.1% | Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | 14.8% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Operating cash flow CAGR, 3y | 15.5% | Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow CAGR, 5y | 19.2% | Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Free cash flow growth, 1y | 14.9% | Free cash flow vs the same period a year earlier. Only from a positive base. |
| Free cash flow CAGR, 3y | 23.3% | Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Free cash flow CAGR, 5y | 23.8% | Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Dividend per share growth, 1y | 5.5% | Dividend per share vs the same period a year earlier. Only from a positive base. |
| Dividend per share CAGR, 3y | 6.8% | Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Dividend per share CAGR, 5y | 6.5% | Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Total assets growth, 1y | -9.1% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 0.8% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets CAGR, 5y | 7.1% | Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Share count change, 1y | -2.2% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | -0.9% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | -0.8% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Current ratio | 2.02x | Current assets / current liabilities. |
| Quick ratio | 0.73x | (Cash + short-term investments + receivables) / current liabilities. |
| Cash ratio | 0.73x | (Cash + short-term investments) / current liabilities. |
| Debt / assets | 22.3% | Total debt / total assets. |
| Liabilities / assets | 51.8% | Total liabilities / total assets. |
| Net debt | $4.48B | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Net debt / EBITDA | 0.38x | Net debt / EBITDA (twelve months), when EBITDA is positive. |
| Interest coverage | 14.8x | Operating income / interest expense. |
| Working capital | $11.59B | Current assets - current liabilities. |
| Goodwill and intangibles / assets | 27.5% | (Goodwill + intangible assets) / total assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| Asset turnover | 0.77x | Revenue / average total assets. |
| Fixed asset turnover | 8.45x | Revenue / average property, plant and equipment. |
| Inventory turnover | 2.41x | Cost of revenue / average inventory. |
| Days inventory | 152 days | 365 x average inventory / cost of revenue. |
| Days payables | 52 days | 365 x average accounts payable / cost of revenue. |
| FCF conversion | 112.5% | Free cash flow / net income, when net income is positive. |
| Capex / operating cash flow | 16.0% | Capital expenditures / cash from operations, when that is positive. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $8.66 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Revenue per share | $41.22 | Revenue / diluted weighted shares. |
| FCF per share | $9.74 | Free cash flow / diluted weighted shares. |
| Operating cash flow per share | $11.60 | Cash from operations / diluted weighted shares. |
| Cash per share | $7.86 | (Cash + short-term investments) / shares outstanding. |
| Payout ratio | 41.3% | Dividends paid / net income, when net income is positive. |
| Dividends / FCF | 36.7% | Dividends paid / free cash flow, when free cash flow is positive. |
| Buybacks / FCF | 88.8% | Share buybacks / free cash flow, when free cash flow is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $212.12B | Share price x shares outstanding. |
| Enterprise value | $216.59B | Market cap + total debt - cash - short-term investments. |
| P/E | 22.9x | Market cap / net income. Only when net income is positive. |
| P/S | 4.81x | Market cap / revenue. |
| P/FCF | 20.4x | Market cap / free cash flow. Only when free cash flow is positive. |
| P/OCF | 17.1x | Market cap / cash from operations, when positive. |
| EV/Sales | 4.91x | Enterprise value / revenue. |
| EV/EBIT | 21.2x | Enterprise value / operating income, when both are positive. |
| EV/EBITDA | 18.4x | Enterprise value / EBITDA, when both are positive. |
| EV/FCF | 20.8x | Enterprise value / free cash flow, when both are positive. |
| FCF yield | 4.9% | Free cash flow / market cap. |
| Earnings yield | 4.4% | Net income / market cap (the inverse of P/E). |
| Dividend yield | 1.8% | Dividends paid over the period / market cap. |
| Shareholder yield | 6.2% | (Dividends paid + share buybacks) / market cap. |
What was QUALCOMM INC/DE's revenue in fiscal 2025?
QUALCOMM INC/DE reported revenue of $44.28B for fiscal 2025, 13.7% higher than the year before.
Was QUALCOMM INC/DE profitable in fiscal 2025?
Yes. Net income was $5.54B, a net margin of 12.5%.
How much free cash flow did QUALCOMM INC/DE generate in fiscal 2025?
Cash from operations of $14.01B minus capital expenditures of $1.19B left free cash flow of $12.82B.