Invesaro

Stocks PRU Financial statements

Financial statements

PRUDENTIAL FINANCIAL INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data PRUDENTIAL FINANCIAL INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue58,77959,68962,99264,80757,03371,24756,88153,97970,40560,774
General and administrative11,77911,91511,94913,41613,91313,60912,57612,95113,34213,012
Operating expenses3,2225,8008,88721,2353,60814,55122,32735,549
Interest expense1,3201,3271,4201,5511,5601,4781,5971,7632,030
Interest income16,226
Pre-tax income5,7056,4874,8345,085-32310,835-1,8923,0723,2094,656
Income tax1,335-1,438822947-811,995-2796135071,053
Income from continuing operations4,3707,9254,0124,138-2428,840-1,6132,4592,7023,603
Net income to minority interests51111145222870-2820
Net income4,3687,8634,0744,186-3748,868-1,6472,4882,7273,576
EPS, basic11.3120.8811.0711.75-1.1522.56-4.496.767.5410.05
EPS, diluted11.1520.5110.9111.61-1.1522.40-4.496.747.509.99
Shares, basic (weighted)382372364353345387372364358352
Shares, diluted (weighted)389380371358345390372365359354
Dividend per share3.213.444.134.595.054.604.805.005.205.40

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents14,12714,49015,35316,32713,70112,88817,25119,41918,49719,712
Short-term investments6,8006,4695,4677,800
Lease right-of-use assets554466395340286373366
Goodwill8338438633,0133,0351,8048761,0711,0531,090
Intangible assets310342348600580619518506406390
Total assets783,962832,136815,078896,552940,722937,582689,029721,212735,587773,740
Short-term debt1,1331,3802,4511,9339257227756189531,443
Long-term debt18,04117,17217,37818,64619,71818,62219,90818,88219,18718,856
Total liabilities737,874777,625766,047832,833872,512874,974657,110691,336705,461738,159
Total debt18,04117,17217,37818,64619,71818,62219,90818,88219,18718,856
Paid-in capital24,60624,76924,82825,53225,58425,73225,74725,74625,90126,013
Retained earnings21,94628,67130,47032,99130,74936,65231,71432,35233,18734,831
Treasury stock-15,316-16,284-17,593-19,453-19,652-21,838-23,068-23,780-24,511-25,335
Other comprehensive income14,62117,07410,90624,03930,73821,324-3,806-6,504-6,711-3,077
Shareholders' equity45,86354,23648,61763,11567,42561,87630,59327,82027,87232,438
Minority interests225275414604785732955290315349
Total equity46,25554,51149,03163,71968,21029,98330,93428,11028,18732,787
Total liabilities and equity783,962832,136815,078896,552940,722937,582689,029721,212735,587773,740

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income4,4197,9744,0884,238-1468,938-1,6752,5082,8463,732
Depreciation and amortization318222161460457206117383128
Stock-based compensation202263155231226268208254314257
Deferred income tax700-1,996480-20-369107-988-75-778398
Cash from operations14,87613,46021,66419,6258,3689,8125,1586,5108,5026,271
Purchases of investments-66,857-68,667-77,234-64,570-56,523-65,174-60,070-47,580-72,997-67,592
Sales and maturities of investments49,71358,24459,67552,30644,10664,75950,82344,09759,05945,218
Cash from investing-21,694-11,957-21,628-17,028-16,210-5,342-7,638-12,122-28,585-25,892
Stock issued426246132133153200163126201109
Share buybacks-2,000-1,250-1,500-2,500-500-2,500-1,488-1,012-1,000-1,000
Dividends paid-1,300-1,296-1,521-1,641-1,766-1,814-1,817-1,846-1,891-1,926
Cash from financing3,201-1,258781-1,6344,883-3,0114,9337,73919,39420,773
Exchange rate effect5011014216340-309-15937-25477
Net change in cash-3,567355959979-2,619-9214,3652,164-9431,229
Interest paid1,2571,2481,4431,5211,5311,4521,4521,5551,9951,907
Income taxes paid7701857601,3482871,6681,0908957561,398

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $119.45 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Pre-tax margin7.6%Pre-tax income / revenue.
Net margin6.0%Net income / revenue.
Operating cash flow margin16.9%Cash from operations / revenue.
Effective tax rate20.3%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)12.4%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)0.5%Net income / average total assets.
D&A / revenue-0.2%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-13.7%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y2.2%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y1.3%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y31.1%Net income vs the same period a year earlier. Only from a positive base.
EPS growth, 1y33.2%EPS vs the same period a year earlier. Only from a positive base.
Operating cash flow growth, 1y-26.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y6.7%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y-5.6%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y3.8%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y4.0%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y1.3%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y16.4%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y2.0%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-13.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y5.2%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y3.9%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-3.8%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-1.6%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-1.7%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.5%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Debt / equity0.62xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets2.5%Total debt / total assets.
Liabilities / assets95.6%Total liabilities / total assets.
Net debt$4.50BTotal debt - cash - short-term investments. Negative means more cash than debt.
Tangible book value$31.58BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.08xRevenue / average total assets.

Per share

MetricValueHow it is calculated
EPS, diluted$11.26Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$186.05Revenue / diluted weighted shares.
Operating cash flow per share$31.51Cash from operations / diluted weighted shares.
Book value per share$90.71Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$90.71Tangible book value / shares outstanding.
Cash per share$43.56(Cash + short-term investments) / shares outstanding.
Payout ratio49.7%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$41.21BShare price x shares outstanding.
Enterprise value$45.71BMarket cap + total debt - cash - short-term investments.
P/E10.5xMarket cap / net income. Only when net income is positive.
P/S0.64xMarket cap / revenue.
P/B1.31xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book1.31xMarket cap / tangible book value, when positive.
P/OCF3.76xMarket cap / cash from operations, when positive.
EV/Sales0.71xEnterprise value / revenue.
Earnings yield9.5%Net income / market cap (the inverse of P/E).
Dividend yield4.7%Dividends paid over the period / market cap.
Shareholder yield7.1%(Dividends paid + share buybacks) / market cap.
What was PRUDENTIAL FINANCIAL INC's revenue in fiscal 2025?

PRUDENTIAL FINANCIAL INC reported revenue of $60.77B for fiscal 2025, 13.7% lower than the year before.

Was PRUDENTIAL FINANCIAL INC profitable in fiscal 2025?

Yes. Net income was $3.58B, a net margin of 5.9%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to PRUDENTIAL FINANCIAL INC