Invesaro

Stocks PFE Financial statements

Financial statements

PFIZER INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data PFIZER INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue52,82452,54640,82540,90541,65181,288101,17559,55363,62762,579
Cost of revenue12,32211,2288,9878,0548,48430,82134,34424,95417,85116,067
Gross profit40,50241,31831,83832,85133,16750,46766,83134,59945,77646,512
Research and development7,8927,6837,7608,3858,70910,36011,42810,67910,82210,437
Selling, general and administrative14,84414,80412,61212,72611,59712,70313,67714,77114,73013,794
Interest expense1,1861,2701,3161,5731,4491,2911,2382,2093,0912,671
Interest income47039133322573362511,624545603
Other non-operating income-3,794-1,416-2,077-3,497-1,2134,878-1,062-222-4,388-6,724
Pre-tax income8,35112,3053,59411,3217,03624,31134,7291,0588,0237,520
Income tax1,123-9,049-2665833701,8523,328-1,115-28-266
Income from continuing operations7,19821,3063,82510,7086,63022,414
Net income to minority interests31473629364535393141
Net income7,21521,30811,15316,0269,15921,97931,3722,1198,0317,771
EPS, basic1.183.571.902.881.653.925.590.381.421.37
EPS, diluted1.173.521.872.821.633.855.470.371.411.36
Shares, basic (weighted)6,0895,9705,8725,5695,5555,6015,6085,6435,6645,683
Shares, diluted (weighted)6,1596,0585,9775,6755,6325,7085,7335,7095,7005,713
Dividend per share1.221.301.381.461.531.571.611.651.691.72

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents2,5951,3421,1391,1211,7861,9444162,8531,0431,142
Short-term investments15,25518,65017,6948,52510,43722,01418,7434,40010,8819,183
Receivables8,2258,2218,0256,7727,91311,47910,95211,56611,46311,874
Inventory6,7837,5787,5087,0688,0209,0598,98110,18910,85110,654
Other current assets2,2492,2892,4612,3573,6463,8205,0174,9114,2532,808
Total current assets38,94941,14149,92632,80335,06759,69351,25943,33350,35842,898
Property, plant and equipment13,31813,86513,38512,96913,74514,88216,27418,94018,39319,317
Lease right-of-use assets1,2891,3862,8393,0022,9242,2892,213
Goodwill54,44955,95242,92748,18149,55649,20851,37567,78368,52771,264
Intangible assets52,64848,74135,21133,93628,33725,14643,37064,90055,41153,731
Long-term investments7,1167,0152,58620,14720,26221,52615,06915,3682,2281
Other non-current assets3,3233,2272,7994,1994,8797,67913,16312,4719,8179,631
Total assets171,615171,797159,422167,594154,229181,476197,205226,501213,396208,160
Accounts payable4,5364,6564,6743,8874,2835,5786,8096,7105,6335,240
Accrued liabilities2,4872,1962,3972,3903,0493,3323,4072,7763,8383,610
Deferred revenue1,1133,0672,5202,7001,511784
Short-term debt10,6889,9538,83116,1952,7032,2412,94510,3506,9463,154
Total current liabilities31,11530,42731,85837,30425,92042,67142,13847,79442,99536,984
Long-term debt31,39833,53832,90935,95537,13336,19532,88461,53857,40561,641
Lease liabilities1,0301,1082,5102,5972,6262,2862,291
Other non-current liabilities6,3376,1495,8506,8946,6699,74313,18016,53914,15014,725
Total liabilities111,776100,14195,664104,14890,756104,013101,288137,213124,899121,385
Total debt31,39837,08437,68537,4174,00037,83135,44463,79261,15264,638
Paid-in capital82,68584,27886,25387,42888,67490,59191,80292,63193,60394,469
Retained earnings71,77485,29189,55497,67090,392103,394125,656118,353116,725114,610
Treasury stock-84,364-89,425-101,610-110,801-110,988-111,361-113,969-114,487-114,763-115,015
Other comprehensive income-11,036-9,321-11,275-11,640-5,310-5,897-8,304-7,961-7,842-8,069
Shareholders' equity59,54471,30863,40763,14363,23877,20195,66189,01488,20386,476
Minority interests296348351303235262256274294299
Total equity59,84071,65663,75863,44763,47377,46295,91689,28888,49786,775
Total liabilities and equity171,615171,797159,422167,594154,229181,476197,205226,501213,396208,160

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income7,24621,35511,18816,0569,19522,02531,4072,1588,0627,812
Depreciation and amortization5,7576,2696,3845,7554,6815,1915,0646,2907,0136,592
Stock-based compensation6918409236877551,182872525877799
Deferred income tax-700-2,410-2,204561-1,575-4,293-3,764-3,442-2,102-2,133
Change in receivables-134259-458-1,124-1,275-3,811261347-109-263
Change in inventory365-357-432-1,071-778-1,125-591-1,169-854561
Cash from operations16,19216,80215,82712,58814,40332,58029,2678,70012,74411,704
Capital expenditures-1,823-1,956-1,984-2,046-2,226-2,711-3,236-3,907-2,909-2,629
Acquisitions-18,368-1,0000-10,86100-22,997-43,4300-6,927
Purchases of investments-8,011-3,537-1,797-201-597-1,068-1,913-204-180-294
Sales and maturities of investments10,2005,1005,700
Cash from investing-7,791-4,7404,525-3,945-4,271-22,546-15,783-32,2782,652-1,351
Debt issued10,9765,2744,9744,9425,222997030,83109,678
Debt repaid-7,689-6,154-3,566-6,806-4,003-2,004-3,298-2,569-2,250-6,757
Stock issued1,0198621,259394425
Share buybacks-5,000-5,000-12,198-8,86500-2,00000
Dividends paid-7,317-7,659-7,978-8,043-8,440-8,729-8,983-9,247-9,512-9,771
Cash from financing-9,228-13,350-20,441-8,485-9,649-9,816-14,83426,066-17,140-10,304
Exchange rate effect-21553-116-32-8-59-165-40-6641
Net change in cash-1,041-1,235-205125475159-1,5152,448-1,81091
Free cash flow14,36914,84613,84310,54212,17729,86926,0314,7939,8359,075
Interest paid1,4511,5181,3111,5871,6411,4671,4422,2153,2272,739
Income taxes paid2,5212,4893,6553,6643,1537,4277,8673,1473,6054,688

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 28, 2026; growth uses fiscal years. Valuation uses the share price of $28.67 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin73.2%Gross profit / revenue.
Pre-tax margin6.6%Pre-tax income / revenue.
Net margin6.8%Net income / revenue.
FCF margin17.2%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin21.0%Cash from operations / revenue.
Effective tax rate-3.9%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)5.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)2.2%Net income / average total assets.
R&D / revenue17.3%Research and development expense / revenue.
SG&A / revenue21.5%Selling, general and administrative expense / revenue.
Stock-based pay / revenue1.5%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue3.8%Capital expenditures / revenue.
D&A / revenue10.3%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-1.6%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-14.8%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y8.5%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y1.6%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-11.4%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y7.0%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-3.2%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y-37.2%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y-3.2%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-3.5%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y-37.1%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y-3.6%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y-8.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y-26.3%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y-4.1%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y-7.7%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-29.6%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y-5.7%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y1.8%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y2.2%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y2.4%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y-2.0%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-3.3%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y6.5%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-2.5%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y1.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y6.2%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y0.2%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-0.1%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.3%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.27xCurrent assets / current liabilities.
Quick ratio0.64x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.25x(Cash + short-term investments) / current liabilities.
Debt / equity0.74xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets31.4%Total debt / total assets.
Liabilities / assets57.5%Total liabilities / total assets.
Net debt$54.84BTotal debt - cash - short-term investments. Negative means more cash than debt.
Working capital$8.71BCurrent assets - current liabilities.
Goodwill and intangibles / assets58.9%(Goodwill + intangible assets) / total assets.
Tangible book value-$33.28BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.32xRevenue / average total assets.
Fixed asset turnover3.35xRevenue / average property, plant and equipment.
Inventory turnover1.72xCost of revenue / average inventory.
Days inventory212 days365 x average inventory / cost of revenue.
Receivables turnover5.10xRevenue / average receivables.
Days sales outstanding72 days365 x average receivables / revenue.
Days payables98 days365 x average accounts payable / cost of revenue.
Cash conversion cycle186 daysDays inventory + days sales outstanding - days payables.
FCF conversion253.5%Free cash flow / net income, when net income is positive.
Capex / operating cash flow18.0%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$0.76Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$11.18Revenue / diluted weighted shares.
FCF per share$1.93Free cash flow / diluted weighted shares.
Operating cash flow per share$2.35Cash from operations / diluted weighted shares.
Book value per share$14.95Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$5.84Tangible book value / shares outstanding.
Cash per share$1.45(Cash + short-term investments) / shares outstanding.
Payout ratio225.8%Dividends paid / net income, when net income is positive.
Dividends / FCF89.1%Dividends paid / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$163.41BShare price x shares outstanding.
Enterprise value$218.25BMarket cap + total debt - cash - short-term investments.
P/E37.7xMarket cap / net income. Only when net income is positive.
P/S2.57xMarket cap / revenue.
P/B1.92xMarket cap / shareholders' equity. Only when equity is positive.
P/FCF14.9xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF12.2xMarket cap / cash from operations, when positive.
EV/Sales3.43xEnterprise value / revenue.
EV/FCF19.9xEnterprise value / free cash flow, when both are positive.
FCF yield6.7%Free cash flow / market cap.
Earnings yield2.7%Net income / market cap (the inverse of P/E).
Dividend yield6.0%Dividends paid over the period / market cap.
Shareholder yield6.0%(Dividends paid + share buybacks) / market cap.
What was PFIZER INC's revenue in fiscal 2025?

PFIZER INC reported revenue of $62.58B for fiscal 2025, 1.6% lower than the year before.

Was PFIZER INC profitable in fiscal 2025?

Yes. Net income was $7.77B, a net margin of 12.4%.

How much free cash flow did PFIZER INC generate in fiscal 2025?

Cash from operations of $11.70B minus capital expenditures of $2.63B left free cash flow of $9.08B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to PFIZER INC