Invesaro

Stocks ORCL Financial statements

Financial statements

ORACLE CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ORACLE CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue37,79239,38339,50639,06840,47942,44049,95452,96157,39967,357
Cost of revenue2,8012,888
Gross profit23,01724,287
Research and development6,1536,0846,0266,0676,5277,2198,6238,9159,86010,272
Selling and marketing8,0858,4338,5098,0947,6828,0478,8338,2748,6518,331
General and administrative1,1721,2821,2651,1811,2541,3171,5791,5481,6021,618
Operating income12,91313,26413,53513,89615,21310,92613,09315,35317,67820,606
Interest expense1,7982,0252,0821,9952,4962,7553,5053,5143,5784,599
Interest income8041,2031,09252710194285451578780
Other non-operating income6051,237-14-16211-86-616891309
Pre-tax income11,51712,8913,7743,8904,375-6291,4923,0234,3768,693
Income tax2,2288,8371,1851,928-7479326231,2741,7172,467
Net income to minority interests118135152
Net income9,4523,58711,08310,13513,7466,7178,50310,46712,44317,087
EBITDA13,91314,42914,76515,27816,75012,89815,61918,48221,54528,229
EPS, basic2.300.873.053.164.672.493.153.824.465.94
EPS, diluted2.240.852.973.084.552.413.073.714.345.83
Shares, basic (weighted)4,1154,1213,6343,2112,9452,7002,6962,7442,7892,860
Shares, diluted (weighted)4,2174,2383,7323,2943,0222,7862,7662,8232,8662,914
Dividend per share0.640.760.810.961.041.281.361.601.702.00

Balance sheet

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents21,78421,62020,51437,23930,09821,3839,76510,45410,78631,289
Short-term investments45,64117,3135,81816,456519422207417605
Receivables5,3005,1365,1345,5515,4095,9536,9157,8748,55810,385
Inventory300398320211142314298334303
Other current assets3,1373,7623,4253,5323,6043,7783,9024,0194,8184,288
Total current assets74,51576,15946,38652,14055,56731,63321,00422,55424,57946,567
Property, plant and equipment5,3155,8976,2526,2447,0499,71617,06921,53643,52299,957
Lease right-of-use assets2,0002,6003,5004,6007,29013,14529,690
Goodwill43,04543,75543,77943,76943,93543,81162,26162,23062,20762,261
Intangible assets7,6796,6705,2793,7382,4301,4409,8376,8904,5873,229
Other non-current assets3,2943,9754,3176,2958,4909,91511,98715,49313,03111,743
Total assets134,991137,851108,709115,438131,107109,297134,384140,976168,361261,759
Accounts payable5995295806377451,3171,2042,3575,11310,977
Accrued liabilities1,9661,8061,6281,4532,0171,9442,0531,9162,2432,225
Deferred revenue8,2338,3418,3748,0028,7758,3578,9709,3139,3879,916
Short-term debt9,7974,4914,4942,3718,2503,7494,06110,6057,2717,199
Total current liabilities24,17819,12418,63017,20024,16419,51123,09031,54432,64341,764
Long-term debt48,11256,12851,67369,22675,99572,11086,42076,26485,297122,342
Lease liabilities1,5002,1002,9004,0006,25511,53626,648
Other non-current liabilities2,7742,2972,7483,7914,7875,2036,4696,8577,64716,178
Total liabilities79,86190,97886,346102,721125,155115,065132,828131,737147,392218,703
Total debt0
Paid-in capital27,06528,95026,90926,48626,53326,80830,21532,76437,10743,243
Retained earnings27,59819,111-3,496-12,696-20,120-31,336-27,620-22,628-15,481-4,309
Other comprehensive income-803-1,689-1,628-1,716-1,175-1,692-1,522-1,432-1,175-1,380
Shareholders' equity53,86046,37221,78512,0745,238-6,2201,0738,70420,45142,508
Minority interests386501578643714452483535518548
Total equity55,13046,87322,36312,7175,952-5,7681,5569,23920,96943,056
Total liabilities and equity134,991137,851108,709115,438131,107109,297134,384140,976168,361261,759
Shares outstanding4,1373,9973,3593,0672,8142,6652,7132,7552,8072,880

Cash flow statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income9,5703,72211,23510,29913,9266,9018,66810,65312,62717,309
Depreciation and amortization1,0001,1651,2301,3821,5371,9722,5263,1293,8677,623
Stock-based compensation1,3501,6071,6531,5901,8372,6133,5473,9744,6744,811
Deferred income tax-440-847-1,191-851-2,425-1,146-2,167-2,139-1,637-917
Change in receivables-67267-272-445333-874-151-965-653-2,190
Change in inventory-88
Cash from operations14,12615,38614,55113,13915,8879,53917,16518,67320,82131,977
Capital expenditures-2,021-1,736-1,660-1,564-2,135-4,511-8,695-6,866-21,215-55,663
Acquisitions-11,221-1,724-363-124-41-148-27,721-630
Purchases of investments-25,867-25,282-1,400-5,731-37,982-10,272-1,181-1,066-1,272-2,039
Sales and maturities of investments17,61523,11712,6814,68726,02419,788
Cash from investing-21,494-5,62526,5579,843-13,09811,220-36,484-7,360-21,711-51,854
Debt issued17,73214,934033,494019,54846,093
Debt repaid-4,094-9,800-4,500-4,500-2,631-8,250-21,050-3,500-15,841-6,942
Stock issued2,1812,4022,1551,5881,7864821,1927426531,449
Share buybacks-3,561-11,347-36,140-19,240-20,934-16,248-1,300-1,202-600-95
Dividends paid-2,631-3,140-2,932-3,070-3,063-3,457-3,668-4,391-4,743-5,787
Cash from financing9,086-9,982-42,056-6,132-10,378-29,1267,910-10,5541,09840,284
Exchange rate effect-8657
Net change in cash1,632-164-1,10616,725-7,141-8,715-11,61868933220,503
Free cash flow12,10513,65012,89111,57513,7525,0288,47011,807-394-23,686
Interest paid1,6121,9102,0591,9722,4082,7353,2503,6553,3743,896
Income taxes paid1,9831,5622,9013,2183,1892,5673,0093,5604,0203,704

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to August 31, 2026; growth uses fiscal years. Valuation uses the share price of $137.10 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Operating margin32.1%Operating income / revenue.
EBITDA margin45.3%EBITDA (operating income + depreciation and amortization) / revenue.
Net margin26.4%Net income / revenue.
FCF margin-40.0%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin65.4%Cash from operations / revenue.
Return on equity (ROE)28.3%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)6.2%Net income / average total assets.
Return on invested capital (ROIC)59.9%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
R&D / revenue14.2%Research and development expense / revenue.
Stock-based pay / revenue6.7%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue105.4%Capital expenditures / revenue.
D&A / revenue13.1%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y17.3%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y10.5%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y10.7%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y16.6%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y16.3%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y6.3%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y31.0%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y21.8%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y11.0%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y37.3%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y26.2%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y4.4%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y34.3%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y23.8%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y5.1%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y53.6%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y23.0%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y15.0%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y17.6%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y13.7%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y14.0%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y107.9%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y240.9%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y52.0%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y55.5%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y24.9%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y14.8%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y1.7%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y1.8%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-0.7%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.17xCurrent assets / current liabilities.
Quick ratio1.02x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.78x(Cash + short-term investments) / current liabilities.
Liabilities / assets77.8%Total liabilities / total assets.
Interest coverage4.52xOperating income / interest expense.
Working capital$8.12BCurrent assets - current liabilities.
Goodwill and intangibles / assets20.5%(Goodwill + intangible assets) / total assets.
Tangible book value$4.51BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.24xRevenue / average total assets.
Fixed asset turnover0.56xRevenue / average property, plant and equipment.
Receivables turnover6.30xRevenue / average receivables.
Days sales outstanding58 days365 x average receivables / revenue.
FCF conversion-151.8%Free cash flow / net income, when net income is positive.
Capex / operating cash flow161.2%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$6.31Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$23.93Revenue / diluted weighted shares.
FCF per share-$9.57Free cash flow / diluted weighted shares.
Operating cash flow per share$15.65Cash from operations / diluted weighted shares.
Book value per share$22.08Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$1.49Tangible book value / shares outstanding.
Cash per share$12.26(Cash + short-term investments) / shares outstanding.
Payout ratio31.4%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$394.91BShare price x shares outstanding.
Enterprise value$357.84BMarket cap + total debt - cash - short-term investments.
P/E20.9xMarket cap / net income. Only when net income is positive.
P/S5.50xMarket cap / revenue.
P/B5.91xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book87.7xMarket cap / tangible book value, when positive.
P/OCF8.41xMarket cap / cash from operations, when positive.
EV/Sales4.99xEnterprise value / revenue.
EV/EBIT15.5xEnterprise value / operating income, when both are positive.
EV/EBITDA11.0xEnterprise value / EBITDA, when both are positive.
FCF yield-7.3%Free cash flow / market cap.
Earnings yield4.8%Net income / market cap (the inverse of P/E).
Dividend yield1.5%Dividends paid over the period / market cap.
Shareholder yield1.5%(Dividends paid + share buybacks) / market cap.
PEG0.88xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was ORACLE CORP's revenue in fiscal 2026?

ORACLE CORP reported revenue of $67.36B for fiscal 2026, 17.3% higher than the year before.

Was ORACLE CORP profitable in fiscal 2026?

Yes. Net income was $17.09B, a net margin of 25.4%.

How much free cash flow did ORACLE CORP generate in fiscal 2026?

Cash from operations of $31.98B minus capital expenditures of $55.66B left free cash flow of -$23.69B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ORACLE CORP