Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data Emo Capital Corp. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2007
FY2008
FY2009
FY2011
FY2011
FY2012
FY2013
FY2014
FY2014
General and administrative
0
0
0.01
0.02
0
0.01
Operating income
0
-0
-0.01
-0.02
-0
-0.01
Net income
-0
-0.03
-0.01
-0
-0
-0.01
-0.02
-0
-0.01
EPS, basic
0.00
0.00
0.00
-0.00
0.00
0.00
EPS, diluted
0.00
0.00
0.00
-0.00
0.00
0.00
Shares, basic (weighted)
35
35
35.5
35.5
Shares, diluted (weighted)
35
35
35.5
35.5
Balance sheet
FY2007
FY2008
FY2009
FY2011
FY2011
FY2012
FY2013
FY2014
FY2014
Cash and equivalents
0
0
0
0
0
0
Total current assets
0
0
0
0
Total assets
0
0
0
0
0
0
Accounts payable
0
0.01
0.02
0.03
0.04
0.05
Total current liabilities
0.02
0.02
0.03
0.05
0.05
0.06
Total liabilities
0.02
0.02
0.03
0.05
0.05
0.06
Paid-in capital
0.03
0.03
0.03
0.03
0.03
0.03
Retained earnings
0.07
-0.08
-0.09
Shareholders' equity
0
0
-0.01
-0.02
-0.02
-0.03
-0.05
-0.05
-0.06
Total equity
0
0
-0.01
-0.02
-0.02
-0.03
-0.05
-0.05
-0.06
Total liabilities and equity
0
0
0
0
0
0
Shares outstanding
5
35.5
Cash flow statement
FY2007
FY2008
FY2009
FY2011
FY2011
FY2012
FY2013
FY2014
FY2014
Net income
-0
-0.03
-0.01
-0
-0
-0.01
-0.02
-0
-0.01
Change in payables
0
0
0.01
0.02
0
0.01
Cash from operations
0
0
0
-0
Stock issued
0
0
Cash from financing
0
0
0
Net change in cash
-0
-0
Key metrics
Worked out from the statements above. Latest values use fiscal 2014. Valuation uses the share price of $0.02 on September 25, 2026.
Growth
Metric
Value
How it is calculated
EPS growth, 1y
100.0%
EPS vs the same period a year earlier. Only from a positive base.
Share count change, 1y
0.0%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
0.5%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
$0.00
Net income per basic share, as reported (split-adjusted).
Book value per share
-$0.00
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share
-$0.00
Tangible book value / shares outstanding.
Valuation
Metric
Value
How it is calculated
Market cap
$745.5K
Share price x shares outstanding.
Enterprise value
$745.5K
Market cap + total debt - cash - short-term investments.
Earnings yield
-1.2%
Net income / market cap (the inverse of P/E).
Was Emo Capital Corp. profitable in fiscal 2014?
No. It reported a net loss of $8.9K.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.