Invesaro

Stocks NRHI Financial statements

Financial statements

Natural Resource Holdings, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Natural Resource Holdings, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue00.02
Selling, general and administrative0.040.030.030.030.050.04
General and administrative0.040.04
Operating expenses0.010.050.040.030.030.030.052.040.04
Operating income-0.01-0.03-0.04-0.03-0.03-0.03-0.05-2.04-0.04
Interest expense0000000.010.010.01
Other non-operating income-0-0-0.240.01-0.01-0.01
Pre-tax income0.01-0.27-0.04-2.05-0.05
Income tax000000000
Net income-0-0.01-0.03-0.04-0.030.01-0.27-0.04-2.05-0.05
EPS, basic0.000.00-0.01-0.01
EPS, diluted0.000.00-0.01-0.01-0.41-0.01
Shares, basic (weighted)33.974.194.194.19
Shares, diluted (weighted)33.974.194.194.195.035.67

Balance sheet

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents0000000000
Other current assets0000
Total current assets000.010000000
Total assets000.01000.13000.040.04
Accounts payable0000.040.040.050.030.030.03
Accrued liabilities000.010.030
Short-term debt0.010.010
Total current liabilities00.010.030.050.080.20.180.170.170.35
Long-term debt0.01
Total liabilities00.010.030.060.080.20.350.390.30.35
Total debt00.010.010.010.01
Paid-in capital000.020.020.020.020.030.032.22.2
Retained earnings-0-0.02-0.05-0.08-0.11-0.1-0.37-0.42-2.46-2.51
Shareholders' equity-0-0.01-0.02-0.06-0.08-0.08-0.35-0.39-0.26-0.31
Total equity-0-0.01-0.02-0.06-0.08-0.08-0.35-0.39-0.26-0.31
Total liabilities and equity000.01000.13000.040.04
Shares outstanding34.194.194.194.194.190.210.215.715.59

Cash flow statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-0-0.01-0.03-0.04-0.030.01-0.27-0.04-2.05-0.05
Stock-based compensation020
Change in payables00-00.010.01-00
Cash from operations-0.01-0.03-0.01-0.01-0.03-0.02-0.05-0.04-0.04
Cash from investing0-0.1300-0.040
Debt issued00.010.0100.150.0200.08
Stock issued00.02
Cash from financing0.010.030.010.010.150.020.050.080.04
Net change in cash0-000000
Interest paid000000000
Income taxes paid000000000

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to January 31, 2026; growth uses fiscal years. Valuation uses the share price of $0.09 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Return on assets (ROA)-147.6%Net income / average total assets.

Growth

MetricValueHow it is calculated
Total assets growth, 1y-5.1%Total assets vs the same period a year earlier. Only from a positive base.
Share count change, 1y12.7%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y6.2%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.00xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets1,068.0%Total liabilities / total assets.
Interest coverage-6.29xOperating income / interest expense.
Working capital-$337.0KCurrent assets - current liabilities.
Tangible book value-$341.8KShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.01Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$0.01Cash from operations / diluted weighted shares.
Book value per share-$0.06Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.06Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$480.7KShare price x shares outstanding.
Enterprise value$480.7KMarket cap + total debt - cash - short-term investments.
Earnings yield-10.8%Net income / market cap (the inverse of P/E).
Was Natural Resource Holdings, Inc. profitable in fiscal 2025?

No. It reported a net loss of $50.5K.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Natural Resource Holdings, Inc.