Income statement, balance sheet and cash flow statement for the last 2 fiscal years, taken from the XBRL data NOMURA HOLDINGS INC files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2009
FY2010
Revenue
14,526
16,741
Interest expense
2,205
3,079
Income tax
398
741
Net income to minority interests
3
40
Net income
726
346
EPS, basic
0.23
0.10
EPS, diluted
0.23
0.09
Shares, basic (weighted)
3,127
3,628
Shares, diluted (weighted)
3,139
3,643
Dividend per share
0.10
Balance sheet
FY2009
FY2010
Cash and equivalents
12,333
19,579
Property, plant and equipment
3,824
4,737
Goodwill
965
849
Total assets
345,080
443,366
Short-term debt
13,936
14,102
Total liabilities
322,243
418,092
Total debt
77,078
101,534
Paid-in capital
6,808
7,810
Retained earnings
11,501
12,921
Treasury stock
-733
-1,181
Other comprehensive income
-1,169
-1,567
Shareholders' equity
22,772
25,166
Minority interests
65
108
Total equity
22,837
25,274
Total liabilities and equity
345,080
443,366
Shares outstanding
3,669
3,601
Cash flow statement
FY2009
FY2010
Net income
729
386
Depreciation and amortization
782
913
Stock-based compensation
104
225
Deferred income tax
210
667
Change in receivables
-2,657
-4,286
Change in payables
1,498
3,861
Cash from operations
-16,068
-2,841
Capital expenditures
-889
-2,252
Purchases of investments
-25
-2
Sales and maturities of investments
14
39
Cash from investing
-2,887
-5,114
Debt issued
32,754
27,400
Debt repaid
-15,749
-14,355
Stock issued
4,782
Share buybacks
0
-452
Dividends paid
-119
-351
Cash from financing
23,303
15,518
Exchange rate effect
10
-317
Net change in cash
4,358
7,246
Free cash flow
-16,957
-5,093
Interest paid
2,256
3,138
Income taxes paid
-674
390
Key metrics
Worked out from the statements above. Latest values use fiscal 2010. Valuation uses the share price of $10.08 on September 28, 2026.
Profitability
Metric
Value
How it is calculated
Net margin
2.1%
Net income / revenue.
FCF margin
-30.4%
Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin
-17.0%
Cash from operations / revenue.
Return on equity (ROE)
1.4%
Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)
0.1%
Net income / average total assets.
Stock-based pay / revenue
1.3%
Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue
13.5%
Capital expenditures / revenue.
D&A / revenue
5.5%
Depreciation and amortization / revenue.
Growth
Metric
Value
How it is calculated
Revenue growth, 1y
15.2%
Revenue vs the same period a year earlier. Only from a positive base.
Net income growth, 1y
-52.3%
Net income vs the same period a year earlier. Only from a positive base.
EPS growth, 1y
-60.9%
EPS vs the same period a year earlier. Only from a positive base.
Book value growth, 1y
10.5%
Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y
28.5%
Total assets vs the same period a year earlier. Only from a positive base.
Share count change, 1y
16.0%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Debt / equity
4.03x
Total debt / shareholders' equity. Not shown when equity is negative.
Debt / assets
22.9%
Total debt / total assets.
Liabilities / assets
94.3%
Total liabilities / total assets.
Net debt
$81.96B
Total debt - cash - short-term investments. Negative means more cash than debt.
Free cash flow / net income, when net income is positive.
Per share
Metric
Value
How it is calculated
EPS, diluted
$0.09
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
$0.10
Net income per basic share, as reported (split-adjusted).
Revenue per share
$4.60
Revenue / diluted weighted shares.
FCF per share
-$1.40
Free cash flow / diluted weighted shares.
Operating cash flow per share
-$0.78
Cash from operations / diluted weighted shares.
Book value per share
$6.99
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Dividend declared per common share (paid, when declared is not tagged).
Payout ratio
101.4%
Dividends paid / net income, when net income is positive.
Valuation
Metric
Value
How it is calculated
Market cap
$29.23B
Share price x shares outstanding.
Enterprise value
$111.19B
Market cap + total debt - cash - short-term investments.
P/E
84.5x
Market cap / net income. Only when net income is positive.
P/S
1.75x
Market cap / revenue.
P/B
1.16x
Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book
1.20x
Market cap / tangible book value, when positive.
EV/Sales
6.64x
Enterprise value / revenue.
FCF yield
-17.4%
Free cash flow / market cap.
Earnings yield
1.2%
Net income / market cap (the inverse of P/E).
Dividend yield
1.2%
Dividends paid over the period / market cap.
Shareholder yield
2.7%
(Dividends paid + share buybacks) / market cap.
What was NOMURA HOLDINGS INC's revenue in fiscal 2010?
NOMURA HOLDINGS INC reported revenue of $16.74B for fiscal 2010, 15.2% higher than the year before.
Was NOMURA HOLDINGS INC profitable in fiscal 2010?
Yes. Net income was $346.0M, a net margin of 2.1%.
How much free cash flow did NOMURA HOLDINGS INC generate in fiscal 2010?
Cash from operations of $2.84B minus capital expenditures of $2.25B left free cash flow of -$5.09B.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.