Invesaro

Stocks MELI Financial statements

Financial statements

MERCADOLIBRE INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data MERCADOLIBRE INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue8441,3981,4402,2963,9747,06910,78015,10720,77728,893
Cost of revenue3084977431,1942,2654,0645,5827,51711,20016,035
Gross profit5377206971,1021,7093,0055,1987,5909,57712,858
Research and development98.51271462243535901,0991,8311,9342,269
Selling and marketing1563254828347681,0741,2961,7362,1913,219
General and administrative87.31221381973274656617669631,078
Operating expenses3566637661,2551,5812,5644,1295,3836,9469,657
Operating income18156.3-69.5-1531284411,0692,2072,6313,201
Interest expense17.918.5
Interest income35.445.94211410313844135148138
Pre-tax income18554.1-65.5-107812417801,5532,4322,842
Income tax4940.3-28.964.882149298569521845
Net income13613.8-36.6-172-1834829871,9111,997
EBITDA21097.2-23.7-79.82336451,4722,7313,2484,019
EPS, basic3.090.31-0.82-3.71-0.081.679.5719.6437.6939.40
EPS, diluted3.090.31-0.82-3.71-0.081.679.5319.4637.6939.40
Shares, basic (weighted)44.244.244.548.749.749.850.350.350.750.7
Shares, diluted (weighted)44.244.244.548.749.749.851.35150.750.7
Dividend per share0.600.60

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents2343884401,3851,8562,5851,9102,5562,6353,670
Short-term investments2532094621,5971,2418102,3393,4804,4852,629
Receivables25.428.235.235.449.798130156255369
Inventory1.12.554.618.63118253152238296570
Other current assets26.258.161.688.7153288304277403720
Total current assets8691,2871,5113,7895,3478,17510,95314,26020,14233,573
Property, plant and equipment1241151662443928079931,2501,3802,303
Lease right-of-use assets02003034616568991,0982,201
Goodwill91.892.388.987.685148153163149163
Intangible assets26.323.218.614.314.24525111233
Long-term investments15434.7276264166893221621,2031,764
Other non-current assets56.863.937.758.267.613425668182426
Total assets1,3671,6732,2404,7826,52610,10113,73617,61225,19642,667
Accounts payable1052212673727671,0361,3932,1173,1964,502
Accrued liabilities48.965.160.4102207313401545727916
Deferred revenue445177133
Short-term debt1331865481,2852,1312,2922,8284,623
Total current liabilities5779681,1661,7523,6365,8378,56211,26316,60328,633
Long-term debt6026318612,2332,6272,2032,8874,570
Lease liabilities01772443725146728941,769
Other non-current liabilities9.8118.519.512.620.26295200216388
Total liabilities9391,3471,9032,7004,8758,57011,90914,54120,84535,919
Total debt7358171,4093,5184,7584,4955,7159,193
Paid-in capital13870.72252,0681,8612,4392,3091,7701,7701,771
Retained earnings5515385033233143979131,9013,8125,809
Treasury stock0-0.72-54.8-790-931-310-311-312
Other comprehensive income-260-283-392-407-468-515-464-290-920-520
Shareholders' equity4293263371,9831,6511,5311,8273,0714,3516,748
Total equity4293263371,9831,6511,5311,8273,0714,3516,748
Total liabilities and equity1,3671,6732,2404,7826,52610,10113,73617,61225,19642,667
Shares outstanding44.244.245.249.749.950.450.350.750.750.7

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income13613.8-36.6-172-1834829871,9111,997
Depreciation and amortization2940.945.873.3105204403524617818
Stock-based compensation2335.727.5
Deferred income tax-6.19-24.6-92.916.5-70-29-97-284-243-469
Change in receivables-15.4-21.8-27.1-0.5112-26-71-1,413-2,687-1,508
Change in inventory-0.79-1.55-3.02-4.15-107-142114-69-113-235
Change in payables4815090.11435843804491,2251,5951,487
Cash from operations1902692314511,1829652,9405,1407,91812,116
Capital expenditures-68.5-55.2-93.1-137-247-573-454-509-860-1,343
Acquisitions-7.28-8.57-4.2-7-5100-60
Purchases of investments-3,501-4,554-3,176-4,491-5,200-7,371-12,694-18,936-16,710-14,754
Sales and maturities of investments3,5084,7142,6633,3545,5337,80111,02318,10013,96216,590
Cash from investing-84.2-22.6-672-1,448-252-1,597-3,871-3,450-8,287-6,179
Debt issued11.447.9237
Debt repaid-6.68-5-124
Stock issued1,86701,52000
Share buybacks-0.72-54-486-148-356-1-1
Dividends paid-24.4-26.5-6.62
Cash from financing-19.7-50.96092,0212421,925916-2671,9592,904
Exchange rate effect-19.1-41.3-90.9-37.6-115-153-270-938-739-3
Net change in cash67.315476.49871,0571,140-2854858518,838
Free cash flow1222141383149353922,4864,6317,05810,773
Interest paid8.067.7319.540.55458247608456611
Income taxes paid7411199.5951402824376511,0521,013

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $1,752.61 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin42.7%Gross profit / revenue.
Operating margin8.3%Operating income / revenue.
EBITDA margin11.1%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin7.4%Pre-tax income / revenue.
Net margin5.3%Net income / revenue.
FCF margin35.3%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin39.5%Cash from operations / revenue.
Effective tax rate28.5%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)23.8%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)3.6%Net income / average total assets.
Return on invested capital (ROIC)14.0%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
R&D / revenue7.3%Research and development expense / revenue.
Capex / revenue4.3%Capital expenditures / revenue.
D&A / revenue2.8%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y39.1%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y38.9%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y48.7%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y34.3%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y35.2%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y49.7%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y21.7%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y44.1%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y90.4%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y23.7%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y39.8%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y76.7%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y4.5%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y60.6%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y4.5%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y60.5%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y53.0%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y60.3%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y59.3%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y52.6%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y63.0%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y63.0%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y55.1%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y54.6%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y32.5%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y69.3%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y45.9%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y45.6%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-0.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-0.4%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.4%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.12xCurrent assets / current liabilities.
Quick ratio0.17x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.16x(Cash + short-term investments) / current liabilities.
Debt / equity1.36xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets20.7%Total debt / total assets.
Liabilities / assets84.7%Total liabilities / total assets.
Net debt$4.90BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA1.26xNet debt / EBITDA (twelve months), when EBITDA is positive.
Working capital$4.41BCurrent assets - current liabilities.
Goodwill and intangibles / assets0.4%(Goodwill + intangible assets) / total assets.
Tangible book value$7.64BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.69xRevenue / average total assets.
Fixed asset turnover12.9xRevenue / average property, plant and equipment.
Inventory turnover24.5xCost of revenue / average inventory.
Days inventory15 days365 x average inventory / cost of revenue.
Receivables turnover84.2xRevenue / average receivables.
Days sales outstanding4 days365 x average receivables / revenue.
Days payables104 days365 x average accounts payable / cost of revenue.
Cash conversion cycle-85 daysDays inventory + days sales outstanding - days payables.
FCF conversion666.1%Free cash flow / net income, when net income is positive.
Capex / operating cash flow10.8%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$36.75Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$693.96Revenue / diluted weighted shares.
FCF per share$244.77Free cash flow / diluted weighted shares.
Operating cash flow per share$274.28Cash from operations / diluted weighted shares.
Book value per share$154.53Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$150.62Tangible book value / shares outstanding.
Cash per share$113.03(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$88.85BShare price x shares outstanding.
Enterprise value$93.75BMarket cap + total debt - cash - short-term investments.
P/E47.7xMarket cap / net income. Only when net income is positive.
P/S2.53xMarket cap / revenue.
P/B11.3xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book11.6xMarket cap / tangible book value, when positive.
P/FCF7.16xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF6.39xMarket cap / cash from operations, when positive.
EV/Sales2.66xEnterprise value / revenue.
EV/EBIT32.2xEnterprise value / operating income, when both are positive.
EV/EBITDA24.1xEnterprise value / EBITDA, when both are positive.
EV/FCF7.55xEnterprise value / free cash flow, when both are positive.
FCF yield14.0%Free cash flow / market cap.
Earnings yield2.1%Net income / market cap (the inverse of P/E).
PEG0.79xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was MERCADOLIBRE INC's revenue in fiscal 2025?

MERCADOLIBRE INC reported revenue of $28.89B for fiscal 2025, 39.1% higher than the year before.

Was MERCADOLIBRE INC profitable in fiscal 2025?

Yes. Net income was $2.00B, a net margin of 6.9%.

How much free cash flow did MERCADOLIBRE INC generate in fiscal 2025?

Cash from operations of $12.12B minus capital expenditures of $1.34B left free cash flow of $10.77B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to MERCADOLIBRE INC