Invesaro

Stocks MCK Financial statements

Financial statements

MCKESSON CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data MCKESSON CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue198,533208,357214,319231,051238,228263,966276,711308,951359,051403,430
Cost of revenue187,262197,173202,565219,028226,080250,836264,353296,123345,728388,880
Gross profit11,27111,18411,75412,02312,14813,13012,35812,82813,32314,550
Research and development3411257196
Selling, general and administrative7,4478,1388,4379,1828,84910,5377,7768,6578,5078,096
Operating expenses4,14910,42210,8689,53417,18811,0927,9778,9198,9018,338
Operating income7,1227628862,489-5,0402,0384,3813,9094,4226,212
Interest expense308283264249217178248252265247
Interest income294839491210107118173179
Other non-operating income7713018212223259497132202236
Pre-tax income6,8912396101,144-5,0341,9284,6303,7894,3596,201
Income tax1,614-5335618-6956369056298781,102
Income from continuing operations5,1946233906-4,5381,1193,5633,0023,295
Net income to minority interests83230221220199173162158186337
Net income5,0706734900-4,5391,1143,5603,0023,2954,762
EBITDA8,0321,7131,2032,824-4,6962,3504,6534,1884,6946,499
EPS, basic22.950.320.174.98-28.267.3225.2322.5425.8638.55
EPS, diluted22.730.320.174.95-28.267.2325.0322.3925.7238.38
Shares, basic (weighted)221208196181161152141133127124
Shares, diluted (weighted)223209197182161154142134128124
Dividend per share1.121.301.511.621.671.832.092.402.753.17

Balance sheet

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents2,7832,6722,9814,0156,2783,5324,6784,5835,6913,975
Receivables18,21517,71118,24619,95019,18118,58319,41021,62225,64327,985
Inventory15,27816,31016,70916,73419,24618,70219,69121,13923,00124,207
Other current assets6724435296176658985136261,0631,043
Total current assets36,94837,13638,46542,22245,38246,23144,29247,97055,39857,210
Property, plant and equipment2,2922,4642,5482,3652,5812,0922,1772,3162,5022,668
Lease right-of-use assets1,8862,1001,5481,6351,7291,7822,058
Goodwill10,58610,9249,3589,3609,4939,4519,94710,13210,02211,316
Intangible assets3,6654,1023,6893,1562,8782,0592,2772,1101,4644,079
Other non-current assets3,4152,0272,0992,2582,5811,9171,9923,1863,9724,992
Total assets60,96960,38159,67261,24765,01563,29862,32067,44375,14082,323
Accounts payable31,02232,17733,85337,19538,97538,08642,49047,09755,33059,973
Accrued liabilities3,0043,3793,4433,3403,9874,5434,2004,9154,8255,490
Deferred revenue34663
Short-term debt1,0571,1293301,052742799968501,1911,267
Total current liabilities35,61236,68537,62642,62444,10348,46647,95752,35761,60467,017
Long-term debt7,3056,7517,2656,3356,4065,0804,6265,5794,4635,259
Lease liabilities1,6601,8671,3661,4021,4661,4781,801
Other non-current liabilities1,7742,6252,1031,6621,7151,5401,8132,6102,6592,659
Total liabilities49,69650,32451,38555,93864,84065,09063,81069,04276,83484,100
Total debt8,3627,8807,5957,3877,1485,8795,5945,6295,6546,526
Paid-in capital6,0286,1886,4356,6636,9257,2757,7478,0488,3738,284
Retained earnings13,18912,98612,40913,0228,2029,03012,29514,97817,92122,291
Treasury stock-5,982-7,655-8,902-12,892-13,670-17,045-20,997-24,119-27,439-32,005
Other comprehensive income-2,141-1,717-1,849-1,703-1,480-1,534-905-881-932-745
Shareholders' equity11,0959,8048,0945,092-21-2,272-1,857-1,971-2,074-2,172
Minority interests178253193217196480367372380395
Total equity11,27310,0578,2875,309175-1,792-1,490-1,599-1,694-1,777
Total liabilities and equity60,96960,38159,67261,24765,01563,29862,32067,44375,14082,323

Cash flow statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income5,1532972551,120-4,3401,2873,7223,1603,4815,099
Depreciation and amortization910951317335344312272279272287
Stock-based compensation1156995119151161162182226247
Deferred income tax882-868189-342-90834-20-603-110230
Change in receivables-7621,175-967-2,4941,145-1,843-1,082-2,954-3,935-1,999
Change in inventory320-458-368-376-2,276-1,169-1,259-1,294-2,270-1,082
Change in payables2,0702711,9763,9521,2672,8023,7884,5878,3014,317
Cash from operations4,7444,3454,0364,3744,5424,4345,1594,3146,0856,155
Capital expenditures-404-405-426-362-451-388-390-431-537-436
Acquisitions-4,212-2,893-905-133-35-6-867-272-24-3,416
Cash from investing-3,269-2,993-1,381-579-415-89-542-1,072-733-3,432
Debt issued1,8241,5221,09905004989979914981,990
Debt repaid-1,601-2,287-1,112-298-1,040-1,648-1,274-288-519-1,207
Share buybacks-2,311-1,709-1,639-1,934-742-3,516-3,638-3,025-3,146-4,750
Dividends paid-253-262-292-294-276-277-292-314-345-381
Cash from financing-2,069-3,084-2,227-2,734-1,693-6,321-4,368-3,342-3,965-4,631
Exchange rate effect-144150-119-19-6155256-1620
Net change in cash-738-1,5823091,0422,373-2,461744-941,371-1,888
Free cash flow4,3403,9403,6104,0124,0914,0464,7693,8835,5485,719
Interest paid315298383235220186224234273212
Income taxes paid5871442623683793595629011,1241,211

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $866.64 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin3.6%Gross profit / revenue.
Operating margin1.6%Operating income / revenue.
EBITDA margin1.8%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin1.6%Pre-tax income / revenue.
Net margin1.1%Net income / revenue.
FCF margin1.6%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin1.7%Cash from operations / revenue.
Effective tax rate17.9%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)5.2%Net income / average total assets.
Return on invested capital (ROIC)1,640.0%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue2.0%Selling, general and administrative expense / revenue.
Capex / revenue0.1%Capital expenditures / revenue.
D&A / revenue0.2%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y12.4%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y13.4%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y11.1%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y9.2%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y5.6%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y3.7%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y40.5%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y12.3%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA growth, 1y38.5%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y11.8%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income growth, 1y44.5%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y10.2%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y49.2%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y15.3%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y1.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y6.1%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y6.3%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y3.1%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y6.2%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y6.9%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y15.3%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y14.9%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y13.7%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y9.6%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y9.7%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y4.8%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-3.1%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-4.4%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-5.0%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.89xCurrent assets / current liabilities.
Quick ratio0.50x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.07x(Cash + short-term investments) / current liabilities.
Debt / assets11.0%Total debt / total assets.
Liabilities / assets104.4%Total liabilities / total assets.
Net debt$4.57BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA0.63xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage23.6xOperating income / interest expense.
Working capital-$7.52BCurrent assets - current liabilities.
Goodwill and intangibles / assets17.3%(Goodwill + intangible assets) / total assets.
Tangible book value-$19.53BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover4.65xRevenue / average total assets.
Fixed asset turnover153xRevenue / average property, plant and equipment.
Inventory turnover15.1xCost of revenue / average inventory.
Days inventory24 days365 x average inventory / cost of revenue.
Receivables turnover13.6xRevenue / average receivables.
Days sales outstanding27 days365 x average receivables / revenue.
Days payables59 days365 x average accounts payable / cost of revenue.
Cash conversion cycle-8 daysDays inventory + days sales outstanding - days payables.
FCF conversion139.7%Free cash flow / net income, when net income is positive.
Capex / operating cash flow6.4%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$38.52Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$3,448.00Revenue / diluted weighted shares.
FCF per share$53.83Free cash flow / diluted weighted shares.
Operating cash flow per share$57.49Cash from operations / diluted weighted shares.
Book value per share-$35.57Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$163.85Tangible book value / shares outstanding.
Cash per share$43.32(Cash + short-term investments) / shares outstanding.
Payout ratio8.6%Dividends paid / net income, when net income is positive.
Dividends / FCF6.1%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF104.4%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$101.04BShare price x shares outstanding.
Enterprise value$105.61BMarket cap + total debt - cash - short-term investments.
P/E22.0xMarket cap / net income. Only when net income is positive.
P/S0.25xMarket cap / revenue.
P/FCF15.7xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF14.7xMarket cap / cash from operations, when positive.
EV/Sales0.26xEnterprise value / revenue.
EV/EBIT16.3xEnterprise value / operating income, when both are positive.
EV/EBITDA14.5xEnterprise value / EBITDA, when both are positive.
EV/FCF16.5xEnterprise value / free cash flow, when both are positive.
FCF yield6.3%Free cash flow / market cap.
Earnings yield4.5%Net income / market cap (the inverse of P/E).
Dividend yield0.4%Dividends paid over the period / market cap.
Shareholder yield7.0%(Dividends paid + share buybacks) / market cap.
PEG1.44xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was MCKESSON CORP's revenue in fiscal 2026?

MCKESSON CORP reported revenue of $403.43B for fiscal 2026, 12.4% higher than the year before.

Was MCKESSON CORP profitable in fiscal 2026?

Yes. Net income was $4.76B, a net margin of 1.2%.

How much free cash flow did MCKESSON CORP generate in fiscal 2026?

Cash from operations of $6.16B minus capital expenditures of $436.0M left free cash flow of $5.72B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to MCKESSON CORP