Invesaro

Stocks LNT Financial statements

Financial statements

ALLIANT ENERGY CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ALLIANT ENERGY CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue3,3203,3823,5343,6483,4163,6694,2054,0273,9814,362
Cost of revenue481496481449537573583613625
Gross profit2,9013,0383,1672,9673,1323,6323,4443,3683,737
Operating income5546716947787407959289438861,025
Interest expense196216247273275277325394449512
Other non-operating income-111-138-124-142-173-195-220-236-310-364
Pre-tax income443533570636567600708707576661
Income tax59.466.74869-57-74224-114-149
Income from continuing operations374456512557
Net income382468522567624674686703690810
EBITDA9661,1331,2011,3451,3551,4521,5991,6191,6581,871
EPS, basic1.641.992.192.342.472.632.732.782.693.15
EPS, diluted1.641.992.192.332.472.632.732.782.693.14
Shares, basic (weighted)227230234239248250251253257257
Shares, diluted (weighted)227230234239249251251253257258
Dividend per share1.181.261.341.421.521.611.711.811.922.03

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents8.227.920.9165439206281556
Short-term investments0
Receivables493483350402412440516475427476
Other current assets95.546.480144123240223160171222
Total current assets8779057858768871,0691,2501,2721,1841,697
Property, plant and equipment10,27911,23512,46213,52714,33614,98716,24717,15718,70120,344
Lease right-of-use assets16151416232221
Long-term investments338396431468485517559602639694
Other non-current assets22.669.789.71,8302,0021,9802,1072,2062,1902,256
Total assets13,37414,18815,42616,70117,71018,55320,16321,23722,71424,991
Accounts payable445477543422377436756611532498
Short-term debt4.685625765786334088091,1711,074
Total current liabilities1,1622,1491,6442,0541,2972,0542,3632,3042,7152,123
Long-term debt4,3164,0115,2465,5336,7696,7357,6688,2258,67710,954
Lease liabilities14131213212019
Other non-current liabilities279306287299374388518617947984
Total liabilities9,3129,80610,64011,29611,82212,56313,88714,46015,71017,657
Total debt4,3204,8665,5036,1906,7777,3688,0769,0349,84812,028
Paid-in capital1,6931,8462,0462,4462,7042,7492,7773,0303,0603,101
Retained earnings2,1772,3462,5462,7662,9943,2503,5093,7563,9544,243
Other comprehensive income-0.4-0.51.71-100111
Shareholders' equity4,0624,1824,5865,2055,6885,9906,2766,7777,0047,334
Minority interests0
Total equity4,0624,3824,7865,4055,8885,9906,2766,7777,0047,334
Total liabilities and equity13,37414,18815,42616,70117,71018,55320,16321,23722,71424,991
Shares outstanding228231236245250250251256257257

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income382468522567624674686703690810
Depreciation and amortization412462507567615657671676772846
Stock-based compensation1815.11726161413121222
Deferred income tax84.61406756-66-781314-117-158
Change in receivables-572-441-475-472-468-530-672-414-547-652
Change in payables-33778-1229614
Cash from operations3935225286605015824868671,1671,169
Capital expenditures-1,197-1,467-1,634-1,640-1,366-1,169-1,484
Cash from investing-720-1,033-1,067-1,287-951-728-933-1,401-1,547-1,896
Debt issued8005501,5009501,2506001,3381,4551,6132,470
Debt repaid-313-4.6-856-256-657-8-633-508-809-300
Stock issued26.615019739024728252462323
Dividends paid-267-288-312-337-377-403-428-456-492-521
Cash from financing3295335316194881304315733981,202
Net change in cash1.920.8-8-838-16-163918475
Free cash flow-804-945-1,106-980-865-587-998
Interest paid192213247268274272311378434500
Income taxes paid9.811.35-21-536-88-197-266

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $63.60 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin85.8%Gross profit / revenue.
Operating margin23.0%Operating income / revenue.
EBITDA margin42.4%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin14.9%Pre-tax income / revenue.
Net margin18.6%Net income / revenue.
Operating cash flow margin29.2%Cash from operations / revenue.
Effective tax rate-24.6%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)11.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)3.3%Net income / average total assets.
Return on invested capital (ROIC)4.4%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
Stock-based pay / revenue0.5%Stock-based compensation (from the cash flow statement) / revenue.
D&A / revenue19.4%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y9.6%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y1.2%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y5.0%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y11.0%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y1.0%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y4.7%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y15.7%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y3.4%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y6.7%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y12.8%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y5.4%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y6.7%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y17.4%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y5.7%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y5.4%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y16.7%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y4.8%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y4.9%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y0.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y34.0%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y18.5%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y5.7%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y5.9%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y6.0%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y4.7%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y5.3%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y5.2%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y10.0%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y7.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y7.1%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y0.4%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y0.9%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y0.7%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.69xCurrent assets / current liabilities.
Quick ratio0.34x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.06x(Cash + short-term investments) / current liabilities.
Debt / equity1.48xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets44.4%Total debt / total assets.
Liabilities / assets70.1%Total liabilities / total assets.
Net debt$10.89BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA5.81xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage1.90xOperating income / interest expense.
Working capital-$554.0MCurrent assets - current liabilities.
Tangible book value$7.42BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.18xRevenue / average total assets.
Fixed asset turnover0.21xRevenue / average property, plant and equipment.
Receivables turnover8.89xRevenue / average receivables.
Days sales outstanding41 days365 x average receivables / revenue.
Days payables267 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$3.17Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$17.07Revenue / diluted weighted shares.
Operating cash flow per share$4.98Cash from operations / diluted weighted shares.
Book value per share$28.74Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$28.74Tangible book value / shares outstanding.
Cash per share$0.45(Cash + short-term investments) / shares outstanding.
Payout ratio64.3%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$16.49BShare price x shares outstanding.
Enterprise value$27.38BMarket cap + total debt - cash - short-term investments.
P/E20.1xMarket cap / net income. Only when net income is positive.
P/S3.73xMarket cap / revenue.
P/B2.22xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.22xMarket cap / tangible book value, when positive.
P/OCF12.8xMarket cap / cash from operations, when positive.
EV/Sales6.20xEnterprise value / revenue.
EV/EBIT26.9xEnterprise value / operating income, when both are positive.
EV/EBITDA14.6xEnterprise value / EBITDA, when both are positive.
Earnings yield5.0%Net income / market cap (the inverse of P/E).
Dividend yield3.2%Dividends paid over the period / market cap.
Shareholder yield3.2%(Dividends paid + share buybacks) / market cap.
PEG4.21xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was ALLIANT ENERGY CORP's revenue in fiscal 2025?

ALLIANT ENERGY CORP reported revenue of $4.36B for fiscal 2025, 9.6% higher than the year before.

Was ALLIANT ENERGY CORP profitable in fiscal 2025?

Yes. Net income was $810.0M, a net margin of 18.6%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ALLIANT ENERGY CORP