Invesaro

Stocks LAAI Financial statements

Financial statements

Loan Artificial Intelligence Corp. financial statements

Income statement, balance sheet and cash flow statement for the last 4 fiscal years, taken from the XBRL data Loan Artificial Intelligence Corp. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2023FY2023FY2024FY2025
Revenue0000
Operating expenses0.040.060.050.08
Operating income-0.04-0.06-0.05-0.08
Other non-operating income2.170.0100
Pre-tax income2.12-0.05-0.05-0.08
Income tax0000
Net income2.12-0.05-0.05-0.08
EBITDA-0.05-0.08
EPS, basic-0.040.00-0.12-0.18
EPS, diluted0.010.00-0.12-0.18
Shares, basic (weighted)57.11660.450.45
Shares, diluted (weighted)57.11660.450.45

Balance sheet

FY2023FY2023FY2024FY2025
Cash and equivalents0000
Total current assets0000
Total assets0000
Total current liabilities0.010.060.110.19
Total liabilities0.010.060.110.19
Paid-in capital10.31010.410.4
Retained earnings-10.4-10.4-10.5-10.6
Shareholders' equity-0.01-0.06-0.11-0.19
Total equity-0.01-0.06-0.11-0.19
Total liabilities and equity0000
Shares outstanding57.63640.450.45

Cash flow statement

FY2023FY2023FY2024FY2025
Net income2.12-0.05-0.05-0.08
Depreciation and amortization00
Change in payables000.020.03
Cash from operations-0.01-0.04-0.03-0.05
Capital expenditures00
Cash from investing0-0.0100
Cash from financing0.010.050.030.05
Net change in cash0-000
Free cash flow-0.03-0.05
Interest paid0000
Income taxes paid0000

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $2.25 on October 31, 2025.

Growth

MetricValueHow it is calculated
Share count change, 1y0.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-80.0%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.00xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Working capital-$218.6KCurrent assets - current liabilities.
Tangible book value-$218.6KShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.21Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$0.00Revenue / diluted weighted shares.
Operating cash flow per share-$0.20Cash from operations / diluted weighted shares.
Book value per share-$0.48Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.48Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$1.0MShare price x shares outstanding.
Enterprise value$1.0MMarket cap + total debt - cash - short-term investments.
Earnings yield-9.2%Net income / market cap (the inverse of P/E).
What was Loan Artificial Intelligence Corp.'s revenue in fiscal 2025?

Loan Artificial Intelligence Corp. reported revenue of $0.0 for fiscal 2025.

Was Loan Artificial Intelligence Corp. profitable in fiscal 2025?

No. It reported a net loss of $79.3K.

How much free cash flow did Loan Artificial Intelligence Corp. generate in fiscal 2025?

Cash from operations of $52.6K minus capital expenditures of $0.0 left free cash flow of -$52.6K.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Loan Artificial Intelligence Corp.