Invesaro

Stocks INFY Financial statements

Financial statements

Infosys Ltd financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Infosys Ltd files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue9,50110,20810,93911,79912,78013,56116,31118,21218,56219,277
Cost of revenue5,9506,4467,0017,6878,5528,82810,99612,70912,97513,405
Gross profit3,5513,7623,9384,1124,2284,7335,3155,5035,5875,872
Research and development108118116110117127124129135153
General and administrative654707727778840784868902911903
Operating income2,3752,5202,6592,6962,7243,3253,7553,8253,8344,071
Interest expense242627355649
Pre-tax income2,8512,9743,1433,0033,0953,5964,0364,1254,3464,447
Income tax7998346578037579731,0681,1421,1771,285
Net income to minority interests17105224
Net income2,0522,1402,4862,1992,3312,6132,9632,9813,1673,158
EBITDA2,5972,7742,9482,9833,1313,7664,2214,3494,3994,640
EPS, basic0.450.470.550.510.550.620.700.710.770.76
EPS, diluted0.450.470.550.510.550.610.700.710.760.76

Balance sheet

FY2016FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents3,4893,0492,8292,4653,3802,3051,4811,7732,861
Short-term investments1,5389829586153208808411,5481,460
Total current assets8,2827,6737,6447,2128,3078,8658,62610,72211,359
Property, plant and equipment1,5891,8071,8631,9311,8101,8631,7931,6791,5371,497
Lease right-of-use assets395551656636837786738
Goodwill5685633395126998328178828751,182
Intangible assets14912038100251283225213167323
Total assets12,85412,25512,25212,26014,82515,55515,31216,52317,419
Accounts payable362545470474487
Total current liabilities2,1612,1642,6932,7573,2644,4334,7694,6515,012
Lease liabilities2425530627607859767675
Total liabilities2,2172,2952,8523,5594,3235,5616,0885,9186,164
Total debt0
Paid-in capital587247277305359337366425500
Retained earnings12,19011,58711,24811,01412,08711,67211,40112,55713,766
Shareholders' equity10,6379,9609,3918,64610,4429,9419,17210,55911,205
Minority interests9556053524650
Total equity9,32410,6379,9609,4008,70110,5029,9949,22410,60511,255
Total liabilities and equity12,85412,25512,25212,26014,82515,55515,31216,52317,419

Cash flow statement

FY2016FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income2,0522,1402,4862,2002,3382,6232,9682,9833,1693,162
Depreciation and amortization222254289287407441466524565569
Cash from operations1,8622,0992,2572,2622,6113,2583,3452,8533,1484,351
Capital expenditures-413-411-310-349-465
Cash from investing-474-2,547482-225-242-1,129-1,005-218-708-361
Share buybacks-2,042-118-1,070-1,503-1,398
Dividends paid-1,059-1,032-1,156-1,956-1,359-1,226-1,703-1,697-1,777-2,416
Cash from financing-1,059-1,032-3,197-2,073-2,513-1,317-3,325-3,288-2,116-2,875
Exchange rate effect-2533418-184-220103-90-171-32-27
Free cash flow1,4491,6881,9471,9132,146
Income taxes paid8928431,0599756398631,0201,0881,114662

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $10.50 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin30.5%Gross profit / revenue.
Operating margin21.1%Operating income / revenue.
EBITDA margin24.1%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin23.1%Pre-tax income / revenue.
Net margin16.4%Net income / revenue.
Operating cash flow margin22.6%Cash from operations / revenue.
Effective tax rate28.9%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)29.0%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)18.6%Net income / average total assets.
Return on invested capital (ROIC)33.8%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
R&D / revenue0.8%Research and development expense / revenue.
D&A / revenue3.0%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y3.9%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y5.7%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y8.6%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y5.1%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y3.4%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y6.8%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y6.2%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y2.7%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y8.4%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y5.5%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y3.2%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y8.2%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-0.3%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y2.1%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y6.3%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y0.0%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y2.8%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y6.7%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y38.2%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y9.2%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y10.8%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y6.1%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y4.1%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y5.3%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y5.4%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y3.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y7.3%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio2.27xCurrent assets / current liabilities.
Quick ratio0.86x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.86x(Cash + short-term investments) / current liabilities.
Liabilities / assets35.4%Total liabilities / total assets.
Interest coverage83.1xOperating income / interest expense.
Working capital$6.35BCurrent assets - current liabilities.
Goodwill and intangibles / assets8.6%(Goodwill + intangible assets) / total assets.
Tangible book value$9.70BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover1.14xRevenue / average total assets.
Fixed asset turnover12.7xRevenue / average property, plant and equipment.
Days payables13 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$0.76Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$0.76Net income per basic share, as reported (split-adjusted).
Payout ratio76.5%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$42.59BShare price x shares outstanding.
Enterprise value$38.27BMarket cap + total debt - cash - short-term investments.
P/E13.5xMarket cap / net income. Only when net income is positive.
P/S2.21xMarket cap / revenue.
P/B3.80xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book4.39xMarket cap / tangible book value, when positive.
P/OCF9.79xMarket cap / cash from operations, when positive.
EV/Sales1.99xEnterprise value / revenue.
EV/EBIT9.40xEnterprise value / operating income, when both are positive.
EV/EBITDA8.25xEnterprise value / EBITDA, when both are positive.
Earnings yield7.4%Net income / market cap (the inverse of P/E).
Dividend yield5.7%Dividends paid over the period / market cap.
Shareholder yield5.7%(Dividends paid + share buybacks) / market cap.
PEG4.85xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was Infosys Ltd's revenue in fiscal 2025?

Infosys Ltd reported revenue of $19.28B for fiscal 2025, 3.9% higher than the year before.

Was Infosys Ltd profitable in fiscal 2025?

Yes. Net income was $3.16B, a net margin of 16.4%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Infosys Ltd