Invesaro

Stocks IAG Financial statements

Financial statements

IAMGOLD CORP financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data IAMGOLD CORP files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue9871,0951,1111,0651,2428769599871,6332,853
Cost of revenue8859429749969918138118631,0831,647
Gross profit10215313769.625062.21481245501,206
General and administrative38.840.342.14246.838.85250.848.958.4
Operating income32.558034.1-338145-10541.3-0.39441,094
Interest expense25.210.98.814.423.35.28.62170.8112
Interest income8716.74.929.1-23.9
Pre-tax income95.260815.1-32898.8-54.541.7128977970
Income tax33.497.63830.444.133.478.130.7129238
Income from continuing operations-22.9-35954.7-87.9-36.497.5848732
Net income to minority interests9.28.98.514.616.2-0.717.39.528.2
Net income52.6502-28.2-41342.6-254-70.194.3820732
EPS, basic0.131.08-0.06-0.880.09-0.53-0.150.191.521.16
EPS, diluted0.121.07-0.06-0.880.09-0.53-0.150.191.501.14

Balance sheet

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents652664615831942545408367348422
Short-term investments01271196.167.60011
Receivables49.252.263.251.480.748.484.267.834.760.9
Inventory208200275309327302200266272377
Total current assets1,0131,1611,0871,2631,3969511,521754668904
Property, plant and equipment1,8681,9402,4362,2402,3622,5882,5983,4974,2694,163
Total assets3,4013,9673,9613,8624,1543,9724,4254,5385,3745,853
Accounts payable163196196212245304294318265329
Total current liabilities196231227266335582646631551517
Lease liabilities7.145.448.844.268.710095.479.7
Total liabilities1,1291,1201,1681,4431,6091,6552,2182,2741,9741,607
Total debt399409450450450
Retained earnings-41091.363.1-350-308-562-632-538259873
Shareholders' equity2,2222,7922,7332,3462,4582,2402,1312,2063,3374,191
Minority interests49.455.26072.787.377.37658.16454.5
Total equity2,2712,8472,7932,4192,5462,3172,2072,2643,4014,246
Total liabilities and equity3,4013,9673,9613,8624,1543,9724,4254,5385,3745,853

Cash flow statement

FY2017FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income61.8511-19.7-39858.8-255-52.8104848732
Cash from operations3112951913633482854091594861,143
Capital expenditures-270-197-257-248-292-525-743-907-559-294
Cash from investing-161-177-225-150-246-631-892-402-582-378
Debt issued039400444
Debt repaid-142-5060-2.3-7.7-1.4-9.2
Stock issued02883.9
Share buybacks00-50
Dividends paid-18.4-13.7-18-128
Cash from financing21.9-117-10.50.80.8-41.240420283.3-709
Exchange rate effect-0.611.4-4.71.58.7-9.7-17.11.3-719.5
Net change in cash17112.1-49216111-397-96.3-39.9-20.174.4
Free cash flow41.698.3-66.111555.5-240-334-748-72.6849
Income taxes paid16.35038.947.935.936.167.582.355.4172

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $19.70 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin42.3%Gross profit / revenue.
Operating margin38.3%Operating income / revenue.
Pre-tax margin34.0%Pre-tax income / revenue.
Net margin25.7%Net income / revenue.
FCF margin29.8%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin40.1%Cash from operations / revenue.
Effective tax rate24.5%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)19.5%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)13.0%Net income / average total assets.
Return on invested capital (ROIC)24.4%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
Capex / revenue10.3%Capital expenditures / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y74.7%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y43.8%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y18.1%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y119.3%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y101.3%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y37.0%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y15.8%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y198.1%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y49.7%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-10.7%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 5y76.6%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-24.0%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 5y66.2%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y135.1%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y40.9%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y26.9%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow CAGR, 5y72.6%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y25.6%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y25.3%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y11.3%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y8.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y9.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y7.1%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.75xCurrent assets / current liabilities.
Quick ratio0.94x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.82x(Cash + short-term investments) / current liabilities.
Liabilities / assets27.5%Total liabilities / total assets.
Interest coverage9.75xOperating income / interest expense.
Working capital$386.6MCurrent assets - current liabilities.
Tangible book value$4.19BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.51xRevenue / average total assets.
Fixed asset turnover0.68xRevenue / average property, plant and equipment.
Inventory turnover5.08xCost of revenue / average inventory.
Days inventory72 days365 x average inventory / cost of revenue.
Receivables turnover59.7xRevenue / average receivables.
Days sales outstanding6 days365 x average receivables / revenue.
Days payables66 days365 x average accounts payable / cost of revenue.
Cash conversion cycle12 daysDays inventory + days sales outstanding - days payables.
FCF conversion116.0%Free cash flow / net income, when net income is positive.
Capex / operating cash flow25.7%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$1.14Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$1.16Net income per basic share, as reported (split-adjusted).
Payout ratio17.5%Dividends paid / net income, when net income is positive.
Dividends / FCF15.1%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF5.9%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$11.25BShare price x shares outstanding.
Enterprise value$10.83BMarket cap + total debt - cash - short-term investments.
P/E15.4xMarket cap / net income. Only when net income is positive.
P/S3.94xMarket cap / revenue.
P/B2.68xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.68xMarket cap / tangible book value, when positive.
P/FCF13.2xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF9.84xMarket cap / cash from operations, when positive.
EV/Sales3.79xEnterprise value / revenue.
EV/EBIT9.90xEnterprise value / operating income, when both are positive.
EV/FCF12.7xEnterprise value / free cash flow, when both are positive.
FCF yield7.5%Free cash flow / market cap.
Earnings yield6.5%Net income / market cap (the inverse of P/E).
Dividend yield1.1%Dividends paid over the period / market cap.
Shareholder yield1.6%(Dividends paid + share buybacks) / market cap.
What was IAMGOLD CORP's revenue in fiscal 2025?

IAMGOLD CORP reported revenue of $2.85B for fiscal 2025, 74.7% higher than the year before.

Was IAMGOLD CORP profitable in fiscal 2025?

Yes. Net income was $732.3M, a net margin of 25.7%.

How much free cash flow did IAMGOLD CORP generate in fiscal 2025?

Cash from operations of $1.14B minus capital expenditures of $293.5M left free cash flow of $849.1M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to IAMGOLD CORP