Income statement, balance sheet and cash flow statement for the last 8 fiscal years, taken from the XBRL data HOOPS SCOUTING USA files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
0
0
General and administrative
0
0
0
0
0
0
0
0
Operating expenses
0.01
0.04
0.05
Income tax
0
0
0
0
0
0
0
0
Net income
-0.01
-0.01
-0.01
-0.04
-0.05
-0.12
-0.05
-0.02
EPS, basic
-0.02
-0.02
-0.02
-0.07
EPS, diluted
-0.02
-0.02
-0.02
-0.07
0.00
0.00
0.00
0.00
Shares, basic (weighted)
0.5
0.5
0.5
0.5
Shares, diluted (weighted)
0.5
0.5
0.5
0.5
56.1
69.3
101
101
Balance sheet
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
0
0
0
0.01
0
0
0
0
Inventory
0
0.05
0.08
0.08
Other current assets
0
0
0
0
Total current assets
0
0.01
0
0.05
0.08
0.08
Property, plant and equipment
0
0
0
Intangible assets
0
Total assets
0
0
0
0
0.05
0.08
0.08
Accounts payable
0
0.01
0.01
0
0
0
0.01
0
Short-term debt
0
Total current liabilities
0.03
0.03
0.07
0.14
0.22
0.24
Total liabilities
0.01
0.02
0.03
0.04
0.08
0.16
0.23
0.25
Paid-in capital
0
0.03
0.12
0.12
0.12
Retained earnings
-0.01
-0.02
-0.03
-0.06
-0.12
-0.24
-0.29
-0.31
Shareholders' equity
-0.01
-0.02
-0.03
-0.03
-0.08
-0.11
-0.16
-0.18
Total equity
-0.01
-0.02
-0.03
-0.03
-0.08
-0.11
-0.16
-0.18
Total liabilities and equity
0
0
0
0.01
0
0.05
0.08
0.08
Shares outstanding
0.5
0.5
0.5
63.8
63.8
101
101
101
Cash flow statement
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
-0.01
-0.01
-0.01
-0.04
-0.05
-0.12
-0.05
-0.02
Change in inventory
0
-0.05
-0.03
0
Change in payables
0
0
-0
-0.01
0
-0
0.01
-0.01
Cash from operations
-0.01
-0
-0
-0.04
-0.05
-0.08
-0.07
-0.03
Cash from investing
0
-0.1
Stock issued
0
Cash from financing
0
0
0.05
0.04
0.07
0.07
0.03
Net change in cash
-0.01
-0
-0
0.01
-0.01
-0
0
-0
Interest paid
0
0
0
0
0
0
0
0
Income taxes paid
0
0
0
0
0
0
0
0
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $0.39 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-107.2%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Total assets growth, 1y
-0.1%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
481.0%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y
249.2%
Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y
0.0%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
21.7%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y
189.3%
Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.22x
Current assets / current liabilities.
Quick ratio
0.02x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.02x
(Cash + short-term investments) / current liabilities.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share
-$0.00
Cash from operations / diluted weighted shares.
Book value per share
-$0.00
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
Earnings yield
-0.2%
Net income / market cap (the inverse of P/E).
Was HOOPS SCOUTING USA profitable in fiscal 2025?
No. It reported a net loss of $20.1K.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.