Income statement, balance sheet and cash flow statement for the last 1 fiscal years, taken from the XBRL data Grayscale Sui Staking ETF files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2025
Net income
-8.78
Balance sheet
FY2025
Total assets
4.3
Total liabilities
0
Shares outstanding
0.21
Cash flow statement
FY2025
Net income
-8.78
Key metrics
Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $16.62 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-204.2%
Net income / average total assets.
Balance sheet health
Metric
Value
How it is calculated
Liabilities / assets
0.0%
Total liabilities / total assets.
Valuation
Metric
Value
How it is calculated
Market cap
$36.5M
Share price x shares outstanding.
Enterprise value
$36.5M
Market cap + total debt - cash - short-term investments.
Earnings yield
-24.0%
Net income / market cap (the inverse of P/E).
Was Grayscale Sui Staking ETF profitable in fiscal 2025?
No. It reported a net loss of $8.8M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.