Stocks GEHC Financial statements
Financial statementsGE HealthCare Technologies Inc. financial statements
Income statement, balance sheet and cash flow statement for the last 5 fiscal years, taken from the XBRL data GE HealthCare Technologies Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2021 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 17,585 | 18,341 | 19,552 | 19,672 | 20,625 |
| Gross profit | 7,174 | 7,179 | 7,922 | 8,205 | 8,248 |
| Research and development | 816 | 1,026 | 1,205 | 1,311 | 1,260 |
| Selling, general and administrative | 3,563 | 3,631 | 4,282 | 4,269 | 4,225 |
| Operating expenses | 4,379 | 4,657 | 5,487 | 5,580 | 5,485 |
| Operating income | 2,795 | 2,522 | 2,435 | 2,625 | 2,763 |
| Interest expense | 40 | 77 | 542 | 504 | 440 |
| Other non-operating income | 123 | 62 | 86 | 55 | 157 |
| Pre-tax income | 2,875 | 2,512 | 2,361 | 2,581 | 2,768 |
| Income tax | 600 | 563 | 743 | 531 | 614 |
| Income from continuing operations | 2,229 | 1,898 | 1,572 | 1,993 | 2,084 |
| Net income to minority interests | 46 | 51 | 46 | 57 | 70 |
| Net income | 2,247 | 1,916 | 1,568 | 1,993 | 2,084 |
| EBITDA | 3,020 | 2,750 | 2,683 | 2,893 | 3,050 |
| EPS, basic | 4.95 | 4.22 | 3.05 | 4.37 | 4.56 |
| EPS, diluted | 4.95 | 4.22 | 3.03 | 4.34 | 4.55 |
| Shares, basic (weighted) | 454 | 454 | 455 | 456 | 456 |
| Shares, diluted (weighted) | 454 | 454 | 458 | 459 | 458 |
| Dividend per share | 0.12 | 0.13 | 0.14 |
Balance sheet
| FY2021 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash and equivalents | 561 | 1,440 | 2,494 | 2,874 | 4,492 |
| Inventory | 2,155 | 1,960 | 1,939 | 2,234 | |
| Other current assets | 417 | 389 | 532 | 726 | |
| Total current assets | 8,318 | 9,410 | 9,901 | 12,501 | |
| Property, plant and equipment | 2,001 | 2,144 | |||
| Lease right-of-use assets | 313 | 356 | 364 | 410 | |
| Goodwill | 12,892 | 12,813 | 12,936 | 13,136 | 13,489 |
| Intangible assets | 1,520 | 1,253 | 1,078 | 1,130 | |
| Long-term investments | 322 | 357 | 373 | 351 | |
| Other non-current assets | 1,024 | 1,881 | 1,950 | 2,205 | |
| Total assets | 27,539 | 32,454 | 33,089 | 36,906 | |
| Accounts payable | 2,944 | 2,947 | 3,035 | 3,250 | |
| Accrued liabilities | 853 | 1,518 | 1,521 | 1,666 | |
| Deferred revenue | 1,896 | 1,918 | 1,943 | 2,095 | |
| Short-term debt | 7 | 1,002 | 1,500 | 502 | |
| Total current liabilities | 7,191 | 8,981 | 9,553 | 9,105 | |
| Long-term debt | 8,234 | 8,436 | 7,449 | 9,495 | |
| Lease liabilities | 243 | 273 | 270 | 284 | |
| Other non-current liabilities | 1,603 | 1,877 | 1,796 | 2,061 | |
| Total liabilities | 17,947 | 25,144 | 24,437 | 26,307 | |
| Total debt | 8,249 | 9,442 | 8,951 | 10,003 | |
| Paid-in capital | 0 | 6,493 | 6,583 | 6,707 | |
| Retained earnings | 0 | 1,326 | 3,262 | 5,281 | |
| Treasury stock | 0 | -25 | -225 | ||
| Other comprehensive income | -1,878 | -691 | -1,379 | -1,388 | |
| Shareholders' equity | 9,357 | 7,133 | 8,446 | 10,379 | |
| Minority interests | 5 | 12 | 18 | 11 | |
| Total equity | 16,676 | 9,362 | 7,145 | 8,464 | 10,390 |
| Total liabilities and equity | 27,539 | 32,454 | 33,089 | 36,906 | |
| Shares outstanding | 0 | 455 |
Cash flow statement
| FY2021 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 2,293 | 1,967 | 1,614 | 2,050 | 2,154 |
| Depreciation and amortization | 225 | 228 | 248 | 268 | 287 |
| Stock-based compensation | 76 | 67 | 114 | 125 | 130 |
| Change in inventory | -435 | -402 | 111 | -81 | -142 |
| Change in payables | 263 | 481 | -100 | 60 | 90 |
| Cash from operations | 1,607 | 2,134 | 2,101 | 1,955 | 1,987 |
| Capital expenditures | -248 | -310 | -387 | -401 | -482 |
| Acquisitions | -1,481 | 0 | -147 | -313 | -378 |
| Purchases of investments | -59 | -48 | -40 | -118 | |
| Cash from investing | -1,761 | -398 | -558 | -914 | -1,047 |
| Stock issued | 34 | 33 | 37 | ||
| Share buybacks | 0 | 0 | -200 | ||
| Dividends paid | 0 | 0 | -41 | -55 | -64 |
| Cash from financing | -263 | -822 | -478 | -573 | 617 |
| Exchange rate effect | -34 | -3 | -10 | -77 | 66 |
| Net change in cash | -451 | 890 | 1,055 | 387 | 1,623 |
| Free cash flow | 1,359 | 1,824 | 1,714 | 1,554 | 1,505 |
| Interest paid | 21 | 0 | 570 | 550 | 522 |
| Income taxes paid | 615 | 851 | 474 | 491 | 429 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Gross margin | 39.1% | Gross profit / revenue. |
| Operating margin | 12.6% | Operating income / revenue. |
| EBITDA margin | 14.1% | EBITDA (operating income + depreciation and amortization) / revenue. |
| Pre-tax margin | 12.3% | Pre-tax income / revenue. |
| Net margin | 9.1% | Net income / revenue. |
| Effective tax rate | 23.4% | Income tax / pre-tax income, when pre-tax income is positive. |
| Return on equity (ROE) | 17.9% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | 5.1% | Net income / average total assets. |
| Return on invested capital (ROIC) | 10.9% | Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%. |
| R&D / revenue | 6.0% | Research and development expense / revenue. |
| SG&A / revenue | 20.5% | Selling, general and administrative expense / revenue. |
| Stock-based pay / revenue | 0.7% | Stock-based compensation (from the cash flow statement) / revenue. |
| Capex / revenue | 2.4% | Capital expenditures / revenue. |
| D&A / revenue | 1.4% | Depreciation and amortization / revenue. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 4.8% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | 4.0% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Gross profit growth, 1y | 0.5% | Gross profit vs the same period a year earlier. Only from a positive base. |
| Gross profit CAGR, 3y | 4.7% | Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating income growth, 1y | 5.3% | Operating income vs the same period a year earlier. Only from a positive base. |
| Operating income CAGR, 3y | 3.1% | Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EBITDA growth, 1y | 5.4% | EBITDA vs the same period a year earlier. Only from a positive base. |
| EBITDA CAGR, 3y | 3.5% | Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Net income growth, 1y | 4.6% | Net income vs the same period a year earlier. Only from a positive base. |
| Net income CAGR, 3y | 2.8% | Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| EPS growth, 1y | 4.8% | EPS vs the same period a year earlier. Only from a positive base. |
| EPS CAGR, 3y | 2.5% | Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | 1.6% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Operating cash flow CAGR, 3y | -2.4% | Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Free cash flow growth, 1y | -3.2% | Free cash flow vs the same period a year earlier. Only from a positive base. |
| Free cash flow CAGR, 3y | -6.2% | Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Dividend per share growth, 1y | 12.0% | Dividend per share vs the same period a year earlier. Only from a positive base. |
| Book value growth, 1y | 22.9% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | 3.5% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets growth, 1y | 11.5% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | 10.3% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Share count change, 1y | -0.2% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | 0.3% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Current ratio | 1.22x | Current assets / current liabilities. |
| Quick ratio | 0.27x | (Cash + short-term investments + receivables) / current liabilities. |
| Cash ratio | 0.27x | (Cash + short-term investments) / current liabilities. |
| Debt / equity | 0.95x | Total debt / shareholders' equity. Not shown when equity is negative. |
| Debt / assets | 27.3% | Total debt / total assets. |
| Liabilities / assets | 70.6% | Total liabilities / total assets. |
| Net debt | $7.87B | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Net debt / EBITDA | 2.67x | Net debt / EBITDA (twelve months), when EBITDA is positive. |
| Interest coverage | 6.23x | Operating income / interest expense. |
| Working capital | $1.90B | Current assets - current liabilities. |
| Goodwill and intangibles / assets | 45.7% | (Goodwill + intangible assets) / total assets. |
| Tangible book value | -$6.30B | Shareholders' equity - goodwill - intangible assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| Asset turnover | 0.57x | Revenue / average total assets. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | $4.18 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Revenue per share | $45.91 | Revenue / diluted weighted shares. |
| Book value per share | $23.34 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | -$13.79 | Tangible book value / shares outstanding. |
| Cash per share | $4.95 | (Cash + short-term investments) / shares outstanding. |
| Payout ratio | 3.4% | Dividends paid / net income, when net income is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $30.10B | Share price x shares outstanding. |
| Enterprise value | $37.97B | Market cap + total debt - cash - short-term investments. |
| P/E | 15.8x | Market cap / net income. Only when net income is positive. |
| P/S | 1.43x | Market cap / revenue. |
| P/B | 2.82x | Market cap / shareholders' equity. Only when equity is positive. |
| EV/Sales | 1.81x | Enterprise value / revenue. |
| EV/EBIT | 14.3x | Enterprise value / operating income, when both are positive. |
| EV/EBITDA | 12.9x | Enterprise value / EBITDA, when both are positive. |
| Earnings yield | 6.3% | Net income / market cap (the inverse of P/E). |
| Dividend yield | 0.2% | Dividends paid over the period / market cap. |
| Shareholder yield | 1.2% | (Dividends paid + share buybacks) / market cap. |
| PEG | 6.20x | P/E / EPS growth per year over 3 years (in percent). Only when both are positive. |
What was GE HealthCare Technologies Inc.'s revenue in fiscal 2025?
GE HealthCare Technologies Inc. reported revenue of $20.63B for fiscal 2025, 4.8% higher than the year before.
Was GE HealthCare Technologies Inc. profitable in fiscal 2025?
Yes. Net income was $2.08B, a net margin of 10.1%.
How much free cash flow did GE HealthCare Technologies Inc. generate in fiscal 2025?
Cash from operations of $1.99B minus capital expenditures of $482.0M left free cash flow of $1.51B.