Invesaro

Stocks FIS Financial statements

Financial statements

Fidelity National Information Services, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Fidelity National Information Services, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue9,2419,1238,42310,33312,5529,3399,7209,83110,12710,677
Cost of revenue5,8955,7945,5696,6108,3485,9906,2596,1756,3236,741
Gross profit2,9362,8742,8543,7234,2043,3493,4613,6563,8043,936
Selling, general and administrative1,7071,4421,3012,6673,5162,1152,1822,0962,1852,263
Operating income1,2291,4321,4589695521,0401,1761,4471,7091,741
Interest expense403359314389339214298713351391
Interest income2022175252179210124
Other non-operating income-9-119-57-21948-1093-164-162-198
Pre-tax income8379761,104413266789-16,3316621,2971,176
Income tax291-32120810096403314157362265
Income from continuing operations5241,261846320576502787382
Net income to minority interests22333556712733
Net income5251,261846298158417-16,752-6,6551,450382
EBITDA2,3822,7982,8783,4134,2665,0553,0543,1913,4463,624
EPS, basic1.613.822.580.670.260.68-27.74-11.262.620.73
EPS, diluted1.593.752.550.660.250.67-27.74-11.262.610.73
Shares, basic (weighted)326330328445619616604591553523
Shares, diluted (weighted)330336332451627621604591555525
Dividend per share1.041.161.281.401.401.561.882.081.441.60

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents6836657031,1521,9592,010456440834599
Receivables1,5501,6241,4723,2423,3143,7721,8341,738
Other current assets236253288308394551509641135261
Total current assets4,2823,6883,7338,6929,89810,70812,81813,6565,1864,488
Property, plant and equipment626610587900887949709695646691
Lease right-of-use assets564534462251214230231
Goodwill14,17813,73013,54552,24253,26816,92716,81616,97117,26017,762
Intangible assets4,6643,8853,13215,79813,92811,5392,4681,8231,318959
Other non-current assets3635315032,3031,5742,1371,6751,5281,7491,710
Total assets26,03124,52623,77083,80683,84282,93163,27854,97333,78433,488
Accounts payable5127766871,3861,5761,829623110214192
Deferred revenue741776739817881779777829902957
Short-term debt3321,045481401,3141,6172,1301,3489681,284
Total current liabilities3,1514,0113,12510,38212,36114,46616,22418,2296,0947,616
Long-term debt10,1467,7188,67017,22915,95114,82514,20612,9709,6869,069
Lease liabilities466453378219178177178
Other non-current liabilities3864033262,4062,0261,9151,3821,4461,4411,686
Total liabilities16,18613,70613,54834,35034,35535,39935,87235,91718,08419,586
Total debt10,4788,7638,71817,36917,26516,44216,33614,31810,65410,353
Paid-in capital10,38010,53410,80045,35845,94746,46646,73546,93347,12947,317
Retained earnings3,2994,1094,5284,1613,4402,889-14,971-22,905-22,257-22,718
Treasury stock-3,611-3,604-4,687-52-150-2,266-4,192-4,724-8,816-10,202
Other comprehensive income-331-332-430-3357252-360-260-364-504
Shareholders' equity9,74110,71110,21549,44049,30047,34727,21819,05015,69813,899
Minority interests10410971613118623
Total equity9,77910,82010,22249,45649,31347,35027,18619,05615,70013,902
Total liabilities and equity26,03124,52623,77083,80683,84282,93163,27854,97333,78433,488

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income5471,294881303164424-16,740-6,6481,453385
Depreciation and amortization1,1531,3661,4202,4443,7144,0151,8781,7441,7371,883
Stock-based compensation13710784402283383189120186181
Deferred income tax-190-985-116-109-206-81-388-415-204-31
Change in receivables42-23278-161-75-552-247341-94-246
Change in payables95115-162-74217391-169172218
Cash from operations1,9251,7411,9932,4104,4424,8103,9394,3352,1752,608
Capital expenditures-145-145-127-200-263-320-227-115-97-154
Acquisitions000-6,632-469-7670-202-514-573
Cash from investing-619690-668-7,501-914-1,771-373-1,3528,178-3,042
Debt issued7,7459,61526,37133,35247,69554,07375,29393,08725,43055,428
Debt repaid-8,749-11,689-26,148-24,672-49,067-53,440-74,304-94,444-33,175-54,348
Stock issued112208288161332121574138
Share buybacks-40-153-1,255-453-112-2,114-1,938-522-4,045-1,425
Dividends paid-341-385-421-656-868-961-1,138-1,231-800-847
Cash from financing-1,309-2,480-1,2367,581-2,751-2,538-2,573-3,493-12,550-1,179
Exchange rate effect431-511842-248-425-3158
Net change in cash1-18382,508819253530-399-2,468-1,347
Free cash flow1,7801,5961,8662,2104,1794,4903,7124,2202,0782,454
Interest paid351354298332428491417696396401
Income taxes paid341545503321282440963402488628

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $35.41 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin35.9%Gross profit / revenue.
Operating margin15.7%Operating income / revenue.
EBITDA margin34.1%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin11.1%Pre-tax income / revenue.
Net margin27.6%Net income / revenue.
FCF margin23.1%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin24.4%Cash from operations / revenue.
Effective tax rate25.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)21.0%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)7.6%Net income / average total assets.
Return on invested capital (ROIC)4.4%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue19.9%Selling, general and administrative expense / revenue.
Stock-based pay / revenue1.5%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue1.3%Capital expenditures / revenue.
D&A / revenue18.4%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y5.4%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y3.2%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y-3.2%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y3.5%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y4.4%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y-1.3%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y1.9%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y14.0%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y25.8%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y5.2%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y5.9%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y-3.2%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-73.7%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 5y19.3%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-72.0%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 5y23.9%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y19.9%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y-12.8%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y-10.1%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y18.1%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-12.9%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y-10.1%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y11.1%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y-5.2%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y2.7%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y-11.5%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-20.1%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-22.4%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-0.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-19.1%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-16.8%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-5.4%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-4.6%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-3.5%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.53xCurrent assets / current liabilities.
Quick ratio0.08x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.08x(Cash + short-term investments) / current liabilities.
Debt / equity1.06xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets38.4%Total debt / total assets.
Liabilities / assets63.6%Total liabilities / total assets.
Net debt$16.20BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA3.90xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage3.20xOperating income / interest expense.
Working capital-$4.59BCurrent assets - current liabilities.
Goodwill and intangibles / assets66.5%(Goodwill + intangible assets) / total assets.
Tangible book value-$13.30BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.28xRevenue / average total assets.
Fixed asset turnover10.7xRevenue / average property, plant and equipment.
Days payables15 days365 x average accounts payable / cost of revenue.
FCF conversion83.7%Free cash flow / net income, when net income is positive.
Capex / operating cash flow5.2%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$6.52Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$23.60Revenue / diluted weighted shares.
FCF per share$5.46Free cash flow / diluted weighted shares.
Operating cash flow per share$5.76Cash from operations / diluted weighted shares.
Book value per share$31.02Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$25.73Tangible book value / shares outstanding.
Cash per share$1.44(Cash + short-term investments) / shares outstanding.
Payout ratio25.9%Dividends paid / net income, when net income is positive.
Dividends / FCF31.0%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF25.5%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$18.26BShare price x shares outstanding.
Enterprise value$34.47BMarket cap + total debt - cash - short-term investments.
P/E5.42xMarket cap / net income. Only when net income is positive.
P/S1.50xMarket cap / revenue.
P/B1.14xMarket cap / shareholders' equity. Only when equity is positive.
P/FCF6.47xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF6.14xMarket cap / cash from operations, when positive.
EV/Sales2.82xEnterprise value / revenue.
EV/EBIT18.0xEnterprise value / operating income, when both are positive.
EV/EBITDA8.29xEnterprise value / EBITDA, when both are positive.
EV/FCF12.2xEnterprise value / free cash flow, when both are positive.
FCF yield15.5%Free cash flow / market cap.
Earnings yield18.5%Net income / market cap (the inverse of P/E).
Dividend yield4.8%Dividends paid over the period / market cap.
Shareholder yield8.7%(Dividends paid + share buybacks) / market cap.
What was Fidelity National Information Services, Inc.'s revenue in fiscal 2025?

Fidelity National Information Services, Inc. reported revenue of $10.68B for fiscal 2025, 5.4% higher than the year before.

Was Fidelity National Information Services, Inc. profitable in fiscal 2025?

Yes. Net income was $382.0M, a net margin of 3.6%.

How much free cash flow did Fidelity National Information Services, Inc. generate in fiscal 2025?

Cash from operations of $2.61B minus capital expenditures of $154.0M left free cash flow of $2.45B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Fidelity National Information Services, Inc.